[PMBTECH] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -91.76%
YoY- -82.24%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 989,589 795,460 498,775 274,923 1,182,214 874,965 562,145 45.64%
PBT 53,167 22,135 17,812 13,991 151,257 132,954 111,373 -38.83%
Tax -8,006 -8,641 -5,958 -4,249 -33,059 -24,852 -21,351 -47.90%
NP 45,161 13,494 11,854 9,742 118,198 108,102 90,022 -36.78%
-
NP to SH 45,161 13,494 11,854 9,742 118,198 108,102 90,022 -36.78%
-
Tax Rate 15.06% 39.04% 33.45% 30.37% 21.86% 18.69% 19.17% -
Total Cost 944,428 781,966 486,921 265,181 1,064,016 766,863 472,123 58.56%
-
Net Worth 948,587 914,454 908,844 919,143 920,530 875,264 833,863 8.94%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 948,587 914,454 908,844 919,143 920,530 875,264 833,863 8.94%
NOSH 1,625,900 1,625,900 1,286,490 1,270,882 1,266,831 1,257,767 1,202,071 22.23%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.56% 1.70% 2.38% 3.54% 10.00% 12.36% 16.01% -
ROE 4.76% 1.48% 1.30% 1.06% 12.84% 12.35% 10.80% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 69.90 60.02 40.06 22.13 100.17 76.97 51.24 22.93%
EPS 3.19 1.02 0.95 0.78 10.02 9.51 8.20 -46.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.73 0.74 0.78 0.77 0.76 -8.03%
Adjusted Per Share Value based on latest NOSH - 1,270,882
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.26 42.01 26.34 14.52 62.43 46.21 29.69 45.63%
EPS 2.38 0.71 0.63 0.51 6.24 5.71 4.75 -36.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.4829 0.48 0.4854 0.4861 0.4622 0.4404 8.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.78 3.17 3.86 4.31 4.20 3.79 2.79 -
P/RPS 3.98 5.28 9.63 19.47 4.19 4.92 5.45 -18.85%
P/EPS 87.15 311.34 405.41 549.52 41.94 39.85 34.00 86.97%
EY 1.15 0.32 0.25 0.18 2.38 2.51 2.94 -46.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 4.59 5.29 5.82 5.38 4.92 3.67 8.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 06/09/23 30/05/23 27/02/23 25/11/22 23/08/22 -
Price 2.70 2.98 3.78 3.77 4.72 4.19 3.30 -
P/RPS 3.86 4.96 9.44 17.03 4.71 5.44 6.44 -28.84%
P/EPS 84.65 292.68 397.00 480.67 47.13 44.06 40.22 64.00%
EY 1.18 0.34 0.25 0.21 2.12 2.27 2.49 -39.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 4.32 5.18 5.09 6.05 5.44 4.34 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment