[PMBTECH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -41.07%
YoY- -89.05%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,008,460 978,939 989,589 1,102,709 1,118,844 1,155,166 1,182,214 -10.06%
PBT 42,891 41,728 53,167 40,438 57,696 96,639 151,257 -56.87%
Tax -4,571 -5,132 -8,006 -16,848 -17,666 -23,565 -33,059 -73.29%
NP 38,320 36,596 45,161 23,590 40,030 73,074 118,198 -52.83%
-
NP to SH 38,320 36,596 45,161 23,590 40,030 73,074 118,198 -52.83%
-
Tax Rate 10.66% 12.30% 15.06% 41.66% 30.62% 24.38% 21.86% -
Total Cost 970,140 942,343 944,428 1,079,119 1,078,814 1,082,092 1,064,016 -5.97%
-
Net Worth 960,419 960,419 948,587 914,454 908,844 919,143 920,530 2.87%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 960,419 960,419 948,587 914,454 908,844 919,143 920,530 2.87%
NOSH 1,625,900 1,625,900 1,625,900 1,625,900 1,286,490 1,270,882 1,266,831 18.11%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.80% 3.74% 4.56% 2.14% 3.58% 6.33% 10.00% -
ROE 3.99% 3.81% 4.76% 2.58% 4.40% 7.95% 12.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 63.00 61.16 69.90 83.20 89.87 93.00 100.17 -26.61%
EPS 2.39 2.29 3.19 1.78 3.22 5.88 10.02 -61.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.67 0.69 0.73 0.74 0.78 -16.06%
Adjusted Per Share Value based on latest NOSH - 1,625,900
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 53.26 51.70 52.26 58.23 59.09 61.00 62.43 -10.05%
EPS 2.02 1.93 2.38 1.25 2.11 3.86 6.24 -52.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5072 0.5072 0.5009 0.4829 0.48 0.4854 0.4861 2.87%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.47 2.66 2.78 3.17 3.86 4.31 4.20 -
P/RPS 3.92 4.35 3.98 3.81 4.30 4.63 4.19 -4.34%
P/EPS 103.18 116.35 87.15 178.09 120.05 73.26 41.94 82.34%
EY 0.97 0.86 1.15 0.56 0.83 1.37 2.38 -45.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 4.43 4.15 4.59 5.29 5.82 5.38 -16.31%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 26/02/24 24/11/23 06/09/23 30/05/23 27/02/23 -
Price 2.01 2.57 2.70 2.98 3.78 3.77 4.72 -
P/RPS 3.19 4.20 3.86 3.58 4.21 4.05 4.71 -22.89%
P/EPS 83.96 112.41 84.65 167.42 117.56 64.08 47.13 47.00%
EY 1.19 0.89 1.18 0.60 0.85 1.56 2.12 -31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 4.28 4.03 4.32 5.18 5.09 6.05 -32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment