[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -95.92%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 81,741 60,828 37,468 18,108 81,869 61,564 40,952 58.46%
PBT 1,524 841 -236 319 2,268 2,171 821 50.98%
Tax -685 -921 -329 -391 -866 -883 -235 103.92%
NP 839 -80 -565 -72 1,402 1,288 586 27.00%
-
NP to SH 1,473 250 -319 66 1,616 1,473 676 67.99%
-
Tax Rate 44.95% 109.51% - 122.57% 38.18% 40.67% 28.62% -
Total Cost 80,902 60,908 38,033 18,180 80,467 60,276 40,366 58.89%
-
Net Worth 124,119 123,049 121,979 121,979 122,002 123,049 123,049 0.57%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 1,070 10 - -
Div Payout % - - - - 66.23% 0.73% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 124,119 123,049 121,979 121,979 122,002 123,049 123,049 0.57%
NOSH 107,000 107,000 107,000 107,000 107,019 107,000 107,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.03% -0.13% -1.51% -0.40% 1.71% 2.09% 1.43% -
ROE 1.19% 0.20% -0.26% 0.05% 1.32% 1.20% 0.55% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 76.39 56.85 35.02 16.92 76.50 57.54 38.27 58.46%
EPS 1.38 0.23 -0.30 0.06 1.51 1.38 0.63 68.58%
DPS 0.00 0.00 0.00 0.00 1.00 0.01 0.00 -
NAPS 1.16 1.15 1.14 1.14 1.14 1.15 1.15 0.57%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 61.51 45.77 28.19 13.63 61.60 46.32 30.81 58.48%
EPS 1.11 0.19 -0.24 0.05 1.22 1.11 0.51 67.86%
DPS 0.00 0.00 0.00 0.00 0.81 0.01 0.00 -
NAPS 0.9339 0.9259 0.9178 0.9178 0.918 0.9259 0.9259 0.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.63 0.575 0.565 0.69 0.62 0.71 0.745 -
P/RPS 0.82 1.01 1.61 4.08 0.81 1.23 1.95 -43.84%
P/EPS 45.76 246.10 -189.51 1,118.64 41.06 51.58 117.92 -46.76%
EY 2.19 0.41 -0.53 0.09 2.44 1.94 0.85 87.83%
DY 0.00 0.00 0.00 0.00 1.61 0.01 0.00 -
P/NAPS 0.54 0.50 0.50 0.61 0.54 0.62 0.65 -11.61%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 11/02/15 25/11/14 -
Price 0.61 0.61 0.65 0.62 0.585 0.65 0.71 -
P/RPS 0.80 1.07 1.86 3.66 0.76 1.13 1.86 -42.99%
P/EPS 44.31 261.08 -218.03 1,005.15 38.74 47.22 112.38 -46.19%
EY 2.26 0.38 -0.46 0.10 2.58 2.12 0.89 86.02%
DY 0.00 0.00 0.00 0.00 1.71 0.02 0.00 -
P/NAPS 0.53 0.53 0.57 0.54 0.51 0.57 0.62 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment