[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -83.66%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 96,228 81,636 79,716 72,432 81,080 84,852 96,944 -0.12%
PBT 12,888 284 3,360 1,276 2,140 1,776 2,456 31.80%
Tax -1,320 -132 -56 -1,564 -656 -564 -1,020 4.38%
NP 11,568 152 3,304 -288 1,484 1,212 1,436 41.56%
-
NP to SH 11,568 156 3,072 264 1,304 1,000 1,544 39.86%
-
Tax Rate 10.24% 46.48% 1.67% 122.57% 30.65% 31.76% 41.53% -
Total Cost 84,660 81,484 76,412 72,720 79,596 83,640 95,508 -1.98%
-
Net Worth 120,909 116,630 125,189 121,979 121,979 117,700 65,055 10.87%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 4,280 - - - - - - -
Div Payout % 37.00% - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 120,909 116,630 125,189 121,979 121,979 117,700 65,055 10.87%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 42,800 16.49%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 12.02% 0.19% 4.14% -0.40% 1.83% 1.43% 1.48% -
ROE 9.57% 0.13% 2.45% 0.22% 1.07% 0.85% 2.37% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 89.93 76.30 74.50 67.69 75.78 79.30 226.50 -14.26%
EPS 10.80 0.16 2.88 0.24 1.20 0.92 3.60 20.08%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.17 1.14 1.14 1.10 1.52 -4.81%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 72.46 61.47 60.03 54.54 61.05 63.90 73.00 -0.12%
EPS 8.71 0.12 2.31 0.20 0.98 0.75 1.16 39.91%
DPS 3.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9105 0.8782 0.9427 0.9185 0.9185 0.8863 0.4899 10.87%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.58 0.75 0.66 0.69 0.72 0.73 1.38 -
P/RPS 0.64 0.98 0.89 1.02 0.95 0.92 0.61 0.80%
P/EPS 5.36 514.42 22.99 279.66 59.08 78.11 38.25 -27.91%
EY 18.64 0.19 4.35 0.36 1.69 1.28 2.61 38.75%
DY 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.69 0.56 0.61 0.63 0.66 0.91 -9.19%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 26/08/16 28/08/15 25/08/14 20/08/13 27/08/12 -
Price 0.605 0.74 0.57 0.62 0.74 0.75 1.39 -
P/RPS 0.67 0.97 0.77 0.92 0.98 0.95 0.61 1.57%
P/EPS 5.60 507.56 19.85 251.29 60.72 80.25 38.53 -27.47%
EY 17.87 0.20 5.04 0.40 1.65 1.25 2.60 37.86%
DY 6.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.49 0.54 0.65 0.68 0.91 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment