[TOYOVEN] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -16.11%
YoY- -70.71%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 90,021 79,773 82,367 79,706 84,894 82,876 92,007 -0.36%
PBT 4,491 -8,242 2,716 2,051 5,529 1,390 2,553 9.86%
Tax -748 -276 -932 -1,093 -833 -478 -1,421 -10.13%
NP 3,743 -8,518 1,784 958 4,696 912 1,132 22.04%
-
NP to SH 3,742 -8,234 2,205 1,354 4,622 1,038 1,376 18.13%
-
Tax Rate 16.66% - 34.32% 53.29% 15.07% 34.39% 55.66% -
Total Cost 86,278 88,291 80,583 78,748 80,198 81,964 90,875 -0.86%
-
Net Worth 120,909 116,630 124,799 121,979 121,979 117,700 65,055 10.87%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 1,070 - - - - - - -
Div Payout % 28.59% - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 120,909 116,630 124,799 121,979 121,979 117,700 65,055 10.87%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 42,800 16.49%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.16% -10.68% 2.17% 1.20% 5.53% 1.10% 1.23% -
ROE 3.09% -7.06% 1.77% 1.11% 3.79% 0.88% 2.12% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 84.13 74.55 77.22 74.49 79.34 77.45 214.97 -14.46%
EPS 3.50 -7.70 2.07 1.27 4.32 0.97 3.21 1.45%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.17 1.14 1.14 1.10 1.52 -4.81%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 67.79 60.07 62.02 60.02 63.93 62.41 69.28 -0.36%
EPS 2.82 -6.20 1.66 1.02 3.48 0.78 1.04 18.07%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9105 0.8782 0.9398 0.9185 0.9185 0.8863 0.4899 10.87%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.58 0.75 0.66 0.69 0.72 0.73 1.38 -
P/RPS 0.69 1.01 0.85 0.93 0.91 0.94 0.64 1.26%
P/EPS 16.58 -9.75 31.93 54.53 16.67 75.25 42.92 -14.65%
EY 6.03 -10.26 3.13 1.83 6.00 1.33 2.33 17.16%
DY 1.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.69 0.56 0.61 0.63 0.66 0.91 -9.19%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 26/08/16 28/08/15 25/08/14 20/08/13 27/08/12 -
Price 0.605 0.74 0.57 0.62 0.74 0.75 1.39 -
P/RPS 0.72 0.99 0.74 0.83 0.93 0.97 0.65 1.71%
P/EPS 17.30 -9.62 27.57 49.00 17.13 77.31 43.24 -14.15%
EY 5.78 -10.40 3.63 2.04 5.84 1.29 2.31 16.50%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.49 0.54 0.65 0.68 0.91 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment