[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 100.52%
YoY- -94.92%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 86,374 63,910 40,911 20,409 79,701 59,349 40,671 65.29%
PBT 1,827 1,940 565 71 -7,261 2,276 1,265 27.79%
Tax -937 -128 -140 -33 -470 -495 -116 303.09%
NP 890 1,812 425 38 -7,731 1,781 1,149 -15.67%
-
NP to SH 890 1,812 456 39 -7,506 1,752 1,059 -10.95%
-
Tax Rate 51.29% 6.60% 24.78% 46.48% - 21.75% 9.17% -
Total Cost 85,484 62,098 40,486 20,371 87,432 57,568 39,522 67.32%
-
Net Worth 117,700 117,700 116,630 116,630 116,630 126,259 125,189 -4.03%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 117,700 117,700 116,630 116,630 116,630 126,259 125,189 -4.03%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.03% 2.84% 1.04% 0.19% -9.70% 3.00% 2.83% -
ROE 0.76% 1.54% 0.39% 0.03% -6.44% 1.39% 0.85% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 80.72 59.73 38.23 19.07 74.49 55.47 38.01 65.29%
EPS 0.83 1.69 0.43 0.04 -7.01 1.64 0.99 -11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.09 1.09 1.09 1.18 1.17 -4.03%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 64.99 48.09 30.78 15.36 59.97 44.66 30.60 65.30%
EPS 0.67 1.36 0.34 0.03 -5.65 1.32 0.80 -11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.8856 0.8776 0.8776 0.8776 0.95 0.942 -4.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.72 0.58 0.70 0.75 0.78 0.50 0.54 -
P/RPS 0.89 0.97 1.83 3.93 1.05 0.90 1.42 -26.78%
P/EPS 86.56 34.25 164.25 2,057.69 -11.12 30.54 54.56 36.06%
EY 1.16 2.92 0.61 0.05 -8.99 3.27 1.83 -26.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.64 0.69 0.72 0.42 0.46 25.94%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.69 0.96 0.68 0.74 0.75 0.60 0.55 -
P/RPS 0.85 1.61 1.78 3.88 1.01 1.08 1.45 -29.97%
P/EPS 82.96 56.69 159.56 2,030.26 -10.69 36.64 55.57 30.65%
EY 1.21 1.76 0.63 0.05 -9.35 2.73 1.80 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.87 0.62 0.68 0.69 0.51 0.47 21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment