[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 102.08%
YoY- -94.92%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 83,130 83,104 96,228 81,636 79,716 72,432 81,080 0.47%
PBT 5,528 9,612 12,888 284 3,360 1,276 2,140 19.79%
Tax -798 -1,252 -1,320 -132 -56 -1,564 -656 3.79%
NP 4,730 8,360 11,568 152 3,304 -288 1,484 24.68%
-
NP to SH 4,730 8,360 11,568 156 3,072 264 1,304 27.78%
-
Tax Rate 14.44% 13.03% 10.24% 46.48% 1.67% 122.57% 30.65% -
Total Cost 78,400 74,744 84,660 81,484 76,412 72,720 79,596 -0.28%
-
Net Worth 121,979 123,049 120,909 116,630 125,189 121,979 121,979 0.00%
Dividend
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 8,560 - 4,280 - - - - -
Div Payout % 180.97% - 37.00% - - - - -
Equity
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 121,979 123,049 120,909 116,630 125,189 121,979 121,979 0.00%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 5.69% 10.06% 12.02% 0.19% 4.14% -0.40% 1.83% -
ROE 3.88% 6.79% 9.57% 0.13% 2.45% 0.22% 1.07% -
Per Share
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 77.69 77.67 89.93 76.30 74.50 67.69 75.78 0.47%
EPS 4.42 7.80 10.80 0.16 2.88 0.24 1.20 28.16%
DPS 8.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.13 1.09 1.17 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 62.56 62.54 72.41 61.43 59.99 54.50 61.01 0.47%
EPS 3.56 6.29 8.70 0.12 2.31 0.20 0.98 27.82%
DPS 6.44 0.00 3.22 0.00 0.00 0.00 0.00 -
NAPS 0.9179 0.9259 0.9098 0.8776 0.9421 0.9179 0.9179 0.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.64 0.715 0.58 0.75 0.66 0.69 0.72 -
P/RPS 0.82 0.92 0.64 0.98 0.89 1.02 0.95 -2.76%
P/EPS 14.48 9.15 5.36 514.42 22.99 279.66 59.08 -23.47%
EY 6.91 10.93 18.64 0.19 4.35 0.36 1.69 30.73%
DY 12.50 0.00 6.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.51 0.69 0.56 0.61 0.63 -2.21%
Price Multiplier on Announcement Date
30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/11/19 30/08/19 30/08/18 30/08/17 26/08/16 28/08/15 25/08/14 -
Price 0.715 0.775 0.605 0.74 0.57 0.62 0.74 -
P/RPS 0.92 1.00 0.67 0.97 0.77 0.92 0.98 -1.19%
P/EPS 16.17 9.92 5.60 507.56 19.85 251.29 60.72 -22.25%
EY 6.18 10.08 17.87 0.20 5.04 0.40 1.65 28.56%
DY 11.19 0.00 6.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.54 0.68 0.49 0.54 0.65 -0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment