[TOYOVEN] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -62.11%
YoY- 175.78%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 22,807 23,335 20,501 20,741 19,039 20,681 23,056 -0.17%
PBT 4,154 204 492 425 -410 285 711 32.60%
Tax -510 -143 -107 -102 -82 -71 -208 15.41%
NP 3,644 61 385 323 -492 214 503 37.24%
-
NP to SH 3,644 61 415 291 -384 348 490 37.82%
-
Tax Rate 12.28% 70.10% 21.75% 24.00% - 24.91% 29.25% -
Total Cost 19,163 23,274 20,116 20,418 19,531 20,467 22,553 -2.57%
-
Net Worth 125,189 120,909 116,630 125,189 121,979 123,049 117,700 0.99%
Dividend
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 125,189 120,909 116,630 125,189 121,979 123,049 117,700 0.99%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 15.98% 0.26% 1.88% 1.56% -2.58% 1.03% 2.18% -
ROE 2.91% 0.05% 0.36% 0.23% -0.31% 0.28% 0.42% -
Per Share
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 21.31 21.81 19.16 19.38 17.79 19.33 21.55 -0.17%
EPS 3.41 0.06 0.39 0.28 -0.36 0.33 0.47 37.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.09 1.17 1.14 1.15 1.10 0.99%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 17.17 17.57 15.44 15.62 14.34 15.57 17.36 -0.17%
EPS 2.74 0.05 0.31 0.22 -0.29 0.26 0.37 37.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9427 0.9105 0.8782 0.9427 0.9185 0.9266 0.8863 0.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.75 0.78 0.70 0.54 0.565 0.745 0.735 -
P/RPS 3.52 3.58 3.65 2.79 3.18 3.85 3.41 0.50%
P/EPS 22.02 1,368.20 180.48 198.56 -157.43 229.07 160.50 -27.20%
EY 4.54 0.07 0.55 0.50 -0.64 0.44 0.62 37.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.64 0.46 0.50 0.65 0.67 -0.72%
Price Multiplier on Announcement Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/02/20 28/11/18 30/11/17 29/11/16 27/11/15 25/11/14 26/11/13 -
Price 0.70 0.855 0.68 0.55 0.65 0.71 0.695 -
P/RPS 3.28 3.92 3.55 2.84 3.65 3.67 3.23 0.24%
P/EPS 20.55 1,499.75 175.33 202.23 -181.12 218.30 151.77 -27.36%
EY 4.87 0.07 0.57 0.49 -0.55 0.46 0.66 37.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.62 0.47 0.57 0.62 0.63 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment