[TOYOVEN] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 1069.23%
YoY- -56.94%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 24,057 86,374 63,910 40,911 20,409 79,701 59,349 -45.31%
PBT 3,222 1,827 1,940 565 71 -7,261 2,276 26.15%
Tax -330 -937 -128 -140 -33 -470 -495 -23.74%
NP 2,892 890 1,812 425 38 -7,731 1,781 38.27%
-
NP to SH 2,892 890 1,812 456 39 -7,506 1,752 39.80%
-
Tax Rate 10.24% 51.29% 6.60% 24.78% 46.48% - 21.75% -
Total Cost 21,165 85,484 62,098 40,486 20,371 87,432 57,568 -48.77%
-
Net Worth 120,909 117,700 117,700 116,630 116,630 116,630 126,259 -2.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,070 - - - - - - -
Div Payout % 37.00% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 120,909 117,700 117,700 116,630 116,630 116,630 126,259 -2.85%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.02% 1.03% 2.84% 1.04% 0.19% -9.70% 3.00% -
ROE 2.39% 0.76% 1.54% 0.39% 0.03% -6.44% 1.39% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.48 80.72 59.73 38.23 19.07 74.49 55.47 -45.32%
EPS 2.70 0.83 1.69 0.43 0.04 -7.01 1.64 39.55%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.10 1.09 1.09 1.09 1.18 -2.85%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.10 64.99 48.09 30.78 15.36 59.97 44.66 -45.32%
EPS 2.18 0.67 1.36 0.34 0.03 -5.65 1.32 39.84%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8856 0.8856 0.8776 0.8776 0.8776 0.95 -2.84%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.58 0.72 0.58 0.70 0.75 0.78 0.50 -
P/RPS 2.58 0.89 0.97 1.83 3.93 1.05 0.90 102.18%
P/EPS 21.46 86.56 34.25 164.25 2,057.69 -11.12 30.54 -21.01%
EY 4.66 1.16 2.92 0.61 0.05 -8.99 3.27 26.71%
DY 1.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.53 0.64 0.69 0.72 0.42 13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.69 0.96 0.68 0.74 0.75 0.60 -
P/RPS 2.69 0.85 1.61 1.78 3.88 1.01 1.08 84.05%
P/EPS 22.38 82.96 56.69 159.56 2,030.26 -10.69 36.64 -28.07%
EY 4.47 1.21 1.76 0.63 0.05 -9.35 2.73 39.04%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.87 0.62 0.68 0.69 0.51 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment