[TOYOVEN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -37.05%
YoY- -258.14%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 81,496 65,139 45,164 23,338 101,156 79,890 54,221 31.18%
PBT 2,200 2,790 402 -941 -95 1,366 387 218.18%
Tax -1,290 -1,051 -657 -302 -812 -1,174 -607 65.22%
NP 910 1,739 -255 -1,243 -907 192 -220 -
-
NP to SH 910 1,739 -255 -1,243 -907 192 -220 -
-
Tax Rate 58.64% 37.67% 163.43% - - 85.94% 156.85% -
Total Cost 80,586 63,400 45,419 24,581 102,063 79,698 54,441 29.85%
-
Net Worth 141,243 142,420 138,888 138,888 140,065 137,711 135,357 2.87%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 1,765 1,765 - 1,765 - - - -
Div Payout % 194.02% 101.53% - 0.00% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 141,243 142,420 138,888 138,888 140,065 137,711 135,357 2.87%
NOSH 117,702 117,702 117,702 117,702 117,702 117,702 117,702 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.12% 2.67% -0.56% -5.33% -0.90% 0.24% -0.41% -
ROE 0.64% 1.22% -0.18% -0.89% -0.65% 0.14% -0.16% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 69.24 55.34 38.37 19.83 85.94 67.87 46.07 31.17%
EPS 0.77 1.48 -0.22 -1.06 -0.77 0.16 -0.19 -
DPS 1.50 1.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.18 1.18 1.19 1.17 1.15 2.87%
Adjusted Per Share Value based on latest NOSH - 117,702
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 61.37 49.05 34.01 17.57 76.17 60.16 40.83 31.18%
EPS 0.69 1.31 -0.19 -0.94 -0.68 0.14 -0.17 -
DPS 1.33 1.33 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.0636 1.0725 1.0459 1.0459 1.0547 1.037 1.0193 2.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.41 1.24 1.42 0.98 0.62 0.665 0.85 -
P/RPS 2.04 2.24 3.70 4.94 0.72 0.98 1.85 6.72%
P/EPS 182.37 83.93 -655.44 -92.80 -80.46 407.67 -454.76 -
EY 0.55 1.19 -0.15 -1.08 -1.24 0.25 -0.22 -
DY 1.06 1.21 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 1.20 0.83 0.52 0.57 0.74 36.45%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 -
Price 1.41 1.28 1.27 1.57 0.71 0.67 0.625 -
P/RPS 2.04 2.31 3.31 7.92 0.83 0.99 1.36 31.00%
P/EPS 182.37 86.64 -586.20 -148.67 -92.14 410.73 -334.38 -
EY 0.55 1.15 -0.17 -0.67 -1.09 0.24 -0.30 -
DY 1.06 1.17 0.00 0.96 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.08 1.33 0.60 0.57 0.54 68.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment