[TPC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[TPC] TPC PLUS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -51.79%
YoY- -388.18%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 39,437 48,515 13,300 22,371 11,733 53,537 40,667 -2.02%
PBT 1,950 471 714 -1,445 -952 -877 -878 -
Tax 0 0 0 0 0 126 0 -
NP 1,950 471 714 -1,445 -952 -751 -878 -
-
NP to SH 1,950 471 714 -1,445 -952 -751 -878 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 37,487 48,044 12,586 23,816 12,685 54,288 41,545 -6.62%
-
Net Worth 33,149 31,133 30,525 29,538 29,599 31,282 31,129 4.28%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 33,149 31,133 30,525 29,538 29,599 31,282 31,129 4.28%
NOSH 85,000 79,830 80,329 79,834 79,999 80,212 79,818 4.28%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.94% 0.97% 5.37% -6.46% -8.11% -1.40% -2.16% -
ROE 5.88% 1.51% 2.34% -4.89% -3.22% -2.40% -2.82% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 46.40 60.77 16.56 28.02 14.67 66.74 50.95 -6.05%
EPS 2.44 0.59 0.89 -1.81 -1.19 -0.94 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.38 0.37 0.37 0.39 0.39 0.00%
Adjusted Per Share Value based on latest NOSH - 79,516
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.79 15.74 4.31 7.26 3.81 17.37 13.19 -2.03%
EPS 0.63 0.15 0.23 -0.47 -0.31 -0.24 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.101 0.099 0.0958 0.096 0.1015 0.101 4.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.24 0.25 0.25 0.28 0.25 0.17 -
P/RPS 0.54 0.39 1.51 0.89 1.91 0.37 0.33 38.90%
P/EPS 10.90 40.68 28.13 -13.81 -23.53 -26.70 -15.45 -
EY 9.18 2.46 3.56 -7.24 -4.25 -3.75 -6.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.66 0.68 0.76 0.64 0.44 28.40%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 29/11/10 30/08/10 31/05/10 25/02/10 23/11/09 -
Price 0.24 0.22 0.25 0.26 0.30 0.31 0.22 -
P/RPS 0.52 0.36 1.51 0.93 2.05 0.46 0.43 13.52%
P/EPS 10.46 37.29 28.13 -14.36 -25.21 -33.11 -20.00 -
EY 9.56 2.68 3.56 -6.96 -3.97 -3.02 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.66 0.70 0.81 0.79 0.56 7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment