[IQZAN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 48.85%
YoY- 90.31%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,168 16,051 13,215 12,590 10,469 6,821 3,625 -52.96%
PBT 58 4,568 -2,822 -2,695 -4,487 -3,684 -2,177 -
Tax 4 797 557 854 968 247 -26 -
NP 62 5,365 -2,265 -1,841 -3,519 -3,437 -2,203 -
-
NP to SH 62 10,030 -1,832 -1,672 -3,269 -3,094 -2,106 -
-
Tax Rate -6.90% -17.45% - - - - - -
Total Cost 1,106 10,686 15,480 14,431 13,988 10,258 5,828 -66.94%
-
Net Worth 46,219 46,219 33,092 37,277 33,933 33,933 31,131 30.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 46,219 46,219 33,092 37,277 33,933 33,933 31,131 30.11%
NOSH 184,866 184,866 146,608 145,337 145,323 145,323 141,506 19.48%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.31% 33.42% -17.14% -14.62% -33.61% -50.39% -60.77% -
ROE 0.13% 21.70% -5.54% -4.49% -9.63% -9.12% -6.76% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.63 8.68 9.18 8.78 7.40 4.82 2.56 -60.69%
EPS 0.03 5.43 1.27 -1.17 -2.31 -2.19 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.23 0.26 0.24 0.24 0.22 8.88%
Adjusted Per Share Value based on latest NOSH - 145,337
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.53 7.24 5.96 5.68 4.72 3.07 1.63 -52.68%
EPS 0.03 4.52 -0.83 -0.75 -1.47 -1.39 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2083 0.2083 0.1492 0.168 0.153 0.153 0.1403 30.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.075 0.16 0.125 0.135 0.14 0.155 -
P/RPS 15.83 0.86 1.74 1.42 1.82 2.90 6.05 89.77%
P/EPS 298.19 1.38 -12.57 -10.72 -5.84 -6.40 -10.41 -
EY 0.34 72.34 -7.96 -9.33 -17.13 -15.63 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.70 0.48 0.56 0.58 0.70 -31.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 28/11/18 30/08/18 30/05/18 -
Price 0.095 0.11 0.095 0.125 0.13 0.115 0.155 -
P/RPS 15.04 1.27 1.03 1.42 1.76 2.38 6.05 83.40%
P/EPS 283.28 2.03 -7.46 -10.72 -5.62 -5.26 -10.41 -
EY 0.35 49.32 -13.40 -9.33 -17.79 -19.03 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.41 0.48 0.54 0.48 0.70 -33.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment