[IQZAN] YoY Quarter Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- 53.09%
YoY- 77.12%
View:
Show?
Quarter Result
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
Revenue 625 3,196 9,090 9,638 -88.85%
PBT -127 -1,507 -1,953 -8,748 -96.64%
Tax -297 273 -17 -115 114.06%
NP -424 -1,234 -1,970 -8,863 -91.27%
-
NP to SH -160 -988 -1,976 -8,894 -96.01%
-
Tax Rate - - - - -
Total Cost 1,049 4,430 11,060 18,501 -89.99%
-
Net Worth 33,092 33,933 40,436 31,772 3.31%
Dividend
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
Net Worth 33,092 33,933 40,436 31,772 3.31%
NOSH 146,608 145,323 138,142 138,142 4.88%
Ratio Analysis
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
NP Margin -67.84% -38.61% -21.67% -91.96% -
ROE -0.48% -2.91% -4.89% -27.99% -
Per Share
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
RPS 0.43 2.26 6.74 6.98 -89.30%
EPS 0.11 -0.70 -1.47 -6.44 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.30 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 145,323
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
RPS 0.28 1.44 4.10 4.34 -88.90%
EPS -0.07 -0.45 -0.89 -4.01 -96.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.153 0.1823 0.1432 3.34%
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
Date 29/03/19 29/06/18 29/09/17 29/12/17 -
Price 0.16 0.14 0.195 0.15 -
P/RPS 36.83 6.19 2.89 2.15 876.61%
P/EPS -143.88 -20.03 -13.30 -2.33 2631.81%
EY -0.70 -4.99 -7.52 -42.92 -96.31%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.65 0.65 6.12%
Price Multiplier on Announcement Date
31/03/19 30/06/18 30/09/17 31/12/17 CAGR
Date 31/05/19 30/08/18 27/11/17 28/02/18 -
Price 0.095 0.115 0.165 0.12 -
P/RPS 21.87 5.09 2.45 1.72 668.92%
P/EPS -85.43 -16.46 -11.26 -1.86 2054.42%
EY -1.17 -6.08 -8.88 -53.65 -95.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.55 0.52 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment