[PPG] QoQ Cumulative Quarter Result on 30-Sep-2007 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 13.15%
YoY- 4.32%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 51,811 39,801 24,429 62,433 49,980 37,986 22,995 71.95%
PBT 10,021 9,757 4,865 10,017 8,847 8,607 6,122 38.93%
Tax -2,496 -2,575 -1,210 -2,858 -2,519 -2,340 -1,899 20.01%
NP 7,525 7,182 3,655 7,159 6,328 6,267 4,223 47.03%
-
NP to SH 7,508 7,212 3,654 7,048 6,229 6,181 4,184 47.72%
-
Tax Rate 24.91% 26.39% 24.87% 28.53% 28.47% 27.19% 31.02% -
Total Cost 44,286 32,619 20,774 55,274 43,652 31,719 18,772 77.30%
-
Net Worth 75,159 76,927 72,285 69,542 68,766 70,365 68,112 6.79%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,759 1,762 1,747 1,598 - - - -
Div Payout % 23.43% 24.44% 47.83% 22.68% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 75,159 76,927 72,285 69,542 68,766 70,365 68,112 6.79%
NOSH 79,957 80,133 79,434 79,933 79,961 79,961 79,999 -0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 14.52% 18.04% 14.96% 11.47% 12.66% 16.50% 18.36% -
ROE 9.99% 9.38% 5.05% 10.13% 9.06% 8.78% 6.14% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 64.80 49.67 30.75 78.11 62.51 47.51 28.74 72.03%
EPS 9.39 9.00 4.60 8.80 7.79 7.73 5.23 47.77%
DPS 2.20 2.20 2.20 2.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.91 0.87 0.86 0.88 0.8514 6.82%
Adjusted Per Share Value based on latest NOSH - 80,416
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 51.79 39.78 24.42 62.41 49.96 37.97 22.99 71.93%
EPS 7.50 7.21 3.65 7.04 6.23 6.18 4.18 47.71%
DPS 1.76 1.76 1.75 1.60 0.00 0.00 0.00 -
NAPS 0.7513 0.7689 0.7225 0.6951 0.6874 0.7034 0.6808 6.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.50 0.55 0.61 0.64 0.61 0.69 0.73 -
P/RPS 0.77 1.11 1.98 0.82 0.98 1.45 2.54 -54.90%
P/EPS 5.32 6.11 13.26 7.26 7.83 8.93 13.96 -47.46%
EY 18.78 16.36 7.54 13.78 12.77 11.20 7.16 90.30%
DY 4.40 4.00 3.61 3.13 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.67 0.74 0.71 0.78 0.86 -27.60%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 20/05/08 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 -
Price 0.45 0.60 0.55 0.56 0.60 0.57 0.72 -
P/RPS 0.69 1.21 1.79 0.72 0.96 1.20 2.50 -57.64%
P/EPS 4.79 6.67 11.96 6.35 7.70 7.37 13.77 -50.57%
EY 20.87 15.00 8.36 15.75 12.98 13.56 7.26 102.30%
DY 4.89 3.67 4.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.60 0.64 0.70 0.65 0.85 -31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment