[PPG] QoQ Cumulative Quarter Result on 30-Jun-2007 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 0.78%
YoY- -12.56%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,801 24,429 62,433 49,980 37,986 22,995 59,885 -23.82%
PBT 9,757 4,865 10,017 8,847 8,607 6,122 9,703 0.37%
Tax -2,575 -1,210 -2,858 -2,519 -2,340 -1,899 -2,864 -6.83%
NP 7,182 3,655 7,159 6,328 6,267 4,223 6,839 3.31%
-
NP to SH 7,212 3,654 7,048 6,229 6,181 4,184 6,756 4.44%
-
Tax Rate 26.39% 24.87% 28.53% 28.47% 27.19% 31.02% 29.52% -
Total Cost 32,619 20,774 55,274 43,652 31,719 18,772 53,046 -27.66%
-
Net Worth 76,927 72,285 69,542 68,766 70,365 68,112 64,000 13.03%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,762 1,747 1,598 - - - - -
Div Payout % 24.44% 47.83% 22.68% - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 76,927 72,285 69,542 68,766 70,365 68,112 64,000 13.03%
NOSH 80,133 79,434 79,933 79,961 79,961 79,999 80,000 0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 18.04% 14.96% 11.47% 12.66% 16.50% 18.36% 11.42% -
ROE 9.38% 5.05% 10.13% 9.06% 8.78% 6.14% 10.56% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 49.67 30.75 78.11 62.51 47.51 28.74 74.86 -23.90%
EPS 9.00 4.60 8.80 7.79 7.73 5.23 8.40 4.70%
DPS 2.20 2.20 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.87 0.86 0.88 0.8514 0.80 12.91%
Adjusted Per Share Value based on latest NOSH - 80,232
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 39.78 24.42 62.41 49.96 37.97 22.99 59.86 -23.82%
EPS 7.21 3.65 7.04 6.23 6.18 4.18 6.75 4.48%
DPS 1.76 1.75 1.60 0.00 0.00 0.00 0.00 -
NAPS 0.7689 0.7225 0.6951 0.6874 0.7034 0.6808 0.6397 13.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.55 0.61 0.64 0.61 0.69 0.73 0.69 -
P/RPS 1.11 1.98 0.82 0.98 1.45 2.54 0.92 13.32%
P/EPS 6.11 13.26 7.26 7.83 8.93 13.96 8.17 -17.59%
EY 16.36 7.54 13.78 12.77 11.20 7.16 12.24 21.31%
DY 4.00 3.61 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.74 0.71 0.78 0.86 0.86 -23.96%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 27/11/06 -
Price 0.60 0.55 0.56 0.60 0.57 0.72 0.69 -
P/RPS 1.21 1.79 0.72 0.96 1.20 2.50 0.92 20.02%
P/EPS 6.67 11.96 6.35 7.70 7.37 13.77 8.17 -12.63%
EY 15.00 8.36 15.75 12.98 13.56 7.26 12.24 14.50%
DY 3.67 4.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.64 0.70 0.65 0.85 0.86 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment