[PPG] QoQ Cumulative Quarter Result on 31-Mar-2012 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 73.12%
YoY- 3.47%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 24,073 69,366 61,881 43,991 25,881 53,058 46,944 -35.80%
PBT 4,252 6,025 10,594 8,111 4,711 5,092 7,769 -32.96%
Tax -1,356 -1,501 -3,609 -2,417 -1,449 -1,488 -2,066 -24.37%
NP 2,896 4,524 6,985 5,694 3,262 3,604 5,703 -36.21%
-
NP to SH 2,932 4,697 6,916 5,815 3,359 3,795 5,649 -35.28%
-
Tax Rate 31.89% 24.91% 34.07% 29.80% 30.76% 29.22% 26.59% -
Total Cost 21,177 64,842 54,896 38,297 22,619 49,454 41,241 -35.74%
-
Net Worth 89,411 86,451 88,929 87,560 86,573 83,084 85,427 3.07%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 1,974 - - - 1,973 - -
Div Payout % - 42.05% - - - 52.01% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 89,411 86,451 88,929 87,560 86,573 83,084 85,427 3.07%
NOSH 98,720 98,745 98,799 98,726 98,794 98,687 98,931 -0.14%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 12.03% 6.52% 11.29% 12.94% 12.60% 6.79% 12.15% -
ROE 3.28% 5.43% 7.78% 6.64% 3.88% 4.57% 6.61% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 24.38 70.25 62.63 44.56 26.20 53.76 47.45 -35.72%
EPS 2.97 4.76 7.00 5.89 3.40 3.84 5.71 -35.19%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.9057 0.8755 0.9001 0.8869 0.8763 0.8419 0.8635 3.21%
Adjusted Per Share Value based on latest NOSH - 97,888
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 24.06 69.34 61.85 43.97 25.87 53.04 46.92 -35.80%
EPS 2.93 4.69 6.91 5.81 3.36 3.79 5.65 -35.32%
DPS 0.00 1.97 0.00 0.00 0.00 1.97 0.00 -
NAPS 0.8937 0.8641 0.8889 0.8752 0.8654 0.8305 0.8539 3.06%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.41 0.41 0.37 0.41 0.41 0.37 0.41 -
P/RPS 1.68 0.58 0.59 0.92 1.57 0.69 0.86 55.95%
P/EPS 13.80 8.62 5.29 6.96 12.06 9.62 7.18 54.28%
EY 7.24 11.60 18.92 14.37 8.29 10.39 13.93 -35.22%
DY 0.00 4.88 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.45 0.47 0.41 0.46 0.47 0.44 0.47 -2.84%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 28/11/12 28/08/12 29/05/12 28/02/12 30/11/11 23/08/11 -
Price 0.425 0.40 0.42 0.38 0.40 0.36 0.41 -
P/RPS 1.74 0.57 0.67 0.85 1.53 0.67 0.86 59.62%
P/EPS 14.31 8.41 6.00 6.45 11.76 9.36 7.18 58.04%
EY 6.99 11.89 16.67 15.50 8.50 10.68 13.93 -36.72%
DY 0.00 5.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.47 0.46 0.47 0.43 0.46 0.43 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment