[PPG] YoY Quarter Result on 30-Sep-2012 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- -301.54%
YoY- -19.69%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 7,796 4,736 2,551 7,485 6,114 6,781 7,741 0.11%
PBT -4,245 -3,371 -3,754 -4,569 -2,677 -416 -548 40.64%
Tax 16 359 1,185 2,108 578 -671 -108 -
NP -4,229 -3,012 -2,569 -2,461 -2,099 -1,087 -656 36.40%
-
NP to SH -4,171 -2,900 -2,518 -2,219 -1,854 -1,003 -547 40.27%
-
Tax Rate - - - - - - - -
Total Cost 12,025 7,748 5,120 9,946 8,213 7,868 8,397 6.16%
-
Net Worth 95,982 95,138 90,326 86,134 82,269 79,747 77,772 3.56%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 1,957 1,959 1,958 1,642 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 95,982 95,138 90,326 86,134 82,269 79,747 77,772 3.56%
NOSH 98,716 98,916 97,766 97,880 97,962 97,922 79,726 3.62%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -54.25% -63.60% -100.71% -32.88% -34.33% -16.03% -8.47% -
ROE -4.35% -3.05% -2.79% -2.58% -2.25% -1.26% -0.70% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 7.90 4.79 2.61 7.65 6.24 6.92 9.71 -3.37%
EPS -4.22 -2.94 -2.55 -2.27 -1.90 -1.01 -0.56 39.99%
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.06 -
NAPS 0.9723 0.9618 0.9239 0.88 0.8398 0.8144 0.9755 -0.05%
Adjusted Per Share Value based on latest NOSH - 97,880
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 7.79 4.73 2.55 7.48 6.11 6.78 7.74 0.10%
EPS -4.17 -2.90 -2.52 -2.22 -1.85 -1.00 -0.55 40.13%
DPS 0.00 0.00 0.00 1.96 1.96 1.96 1.64 -
NAPS 0.9594 0.951 0.9029 0.861 0.8223 0.7971 0.7774 3.56%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.475 0.64 0.505 0.41 0.37 0.44 0.45 -
P/RPS 6.01 13.37 19.35 5.36 5.93 6.35 4.63 4.44%
P/EPS -11.24 -21.83 -19.61 -18.09 -19.55 -42.96 -65.59 -25.46%
EY -8.90 -4.58 -5.10 -5.53 -5.12 -2.33 -1.52 34.23%
DY 0.00 0.00 0.00 4.88 5.41 4.55 4.58 -
P/NAPS 0.49 0.67 0.55 0.47 0.44 0.54 0.46 1.05%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 25/11/14 29/11/13 28/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.56 0.555 0.575 0.40 0.36 0.41 0.43 -
P/RPS 7.09 11.59 22.04 5.23 5.77 5.92 4.43 8.14%
P/EPS -13.25 -18.93 -22.33 -17.64 -19.02 -40.03 -62.67 -22.80%
EY -7.55 -5.28 -4.48 -5.67 -5.26 -2.50 -1.60 29.49%
DY 0.00 0.00 0.00 5.00 5.56 4.88 4.79 -
P/NAPS 0.58 0.58 0.62 0.45 0.43 0.50 0.44 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment