[GIIB] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 194.44%
YoY- 18.06%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 58,087 193,438 137,740 84,154 38,392 253,591 213,867 -58.09%
PBT 1,228 5,155 2,919 1,199 -876 -12,559 972 16.88%
Tax -224 -2,667 -911 -332 -19 -287 -961 -62.15%
NP 1,004 2,488 2,008 867 -895 -12,846 11 1932.77%
-
NP to SH 967 2,387 1,947 850 -900 -12,911 -62 -
-
Tax Rate 18.24% 51.74% 31.21% 27.69% - - 98.87% -
Total Cost 57,083 190,950 135,732 83,287 39,287 266,437 213,856 -58.57%
-
Net Worth 70,913 67,592 67,581 64,150 56,528 62,705 74,399 -3.15%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 1,208 - - - - - - -
Div Payout % 125.00% - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 70,913 67,592 67,581 64,150 56,528 62,705 74,399 -3.15%
NOSH 80,583 80,467 80,454 80,188 74,380 80,392 77,500 2.63%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.73% 1.29% 1.46% 1.03% -2.33% -5.07% 0.01% -
ROE 1.36% 3.53% 2.88% 1.32% -1.59% -20.59% -0.08% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 72.08 240.39 171.20 104.94 51.62 315.44 275.96 -59.17%
EPS 1.20 2.97 2.42 1.06 -1.21 -16.06 -0.08 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.80 0.76 0.78 0.96 -5.64%
Adjusted Per Share Value based on latest NOSH - 80,275
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.93 29.74 21.18 12.94 5.90 38.99 32.88 -58.09%
EPS 0.15 0.37 0.30 0.13 -0.14 -1.99 -0.01 -
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.1039 0.1039 0.0986 0.0869 0.0964 0.1144 -3.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.48 0.47 0.50 0.39 0.34 0.50 0.56 -
P/RPS 0.67 0.20 0.29 0.37 0.66 0.16 0.20 124.05%
P/EPS 40.00 15.84 20.66 36.79 -28.10 -3.11 -700.00 -
EY 2.50 6.31 4.84 2.72 -3.56 -32.12 -0.14 -
DY 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.60 0.49 0.45 0.64 0.58 -3.48%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 24/11/09 13/08/09 22/05/09 27/02/09 25/11/08 -
Price 0.52 0.58 0.47 0.52 0.38 0.44 0.56 -
P/RPS 0.72 0.24 0.27 0.50 0.74 0.14 0.20 135.07%
P/EPS 43.33 19.55 19.42 49.06 -31.40 -2.74 -700.00 -
EY 2.31 5.11 5.15 2.04 -3.18 -36.50 -0.14 -
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.56 0.65 0.50 0.56 0.58 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment