[GIIB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -239.04%
YoY- -133.52%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 74,822 51,085 53,586 80,931 56,089 44,759 28,800 17.23%
PBT 2,940 2,195 1,720 -634 3,606 1,827 6,607 -12.61%
Tax -1,868 -584 -579 -162 -1,510 -751 -340 32.81%
NP 1,072 1,611 1,141 -796 2,096 1,076 6,267 -25.48%
-
NP to SH 1,080 1,575 1,097 -780 2,327 1,065 6,267 -25.39%
-
Tax Rate 63.54% 26.61% 33.66% - 41.87% 41.11% 5.15% -
Total Cost 73,750 49,474 52,445 81,727 53,993 43,683 22,533 21.83%
-
Net Worth 79,411 76,980 67,755 77,195 73,822 68,063 57,627 5.48%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 79,411 76,980 67,755 77,195 73,822 68,063 57,627 5.48%
NOSH 105,882 88,483 80,661 80,412 80,241 80,075 80,038 4.77%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.43% 3.15% 2.13% -0.98% 3.74% 2.40% 21.76% -
ROE 1.36% 2.05% 1.62% -1.01% 3.15% 1.56% 10.88% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 70.67 57.73 66.43 100.64 69.90 55.90 35.98 11.90%
EPS 1.02 1.78 1.36 -0.97 2.90 1.33 7.83 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.87 0.84 0.96 0.92 0.85 0.72 0.68%
Adjusted Per Share Value based on latest NOSH - 80,412
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.50 7.85 8.24 12.44 8.62 6.88 4.43 17.22%
EPS 0.17 0.24 0.17 -0.12 0.36 0.16 0.96 -25.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1221 0.1184 0.1042 0.1187 0.1135 0.1046 0.0886 5.48%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.49 0.79 0.50 0.56 0.79 0.52 0.84 -
P/RPS 0.69 1.37 0.75 0.56 1.13 0.93 2.33 -18.35%
P/EPS 48.04 44.38 36.76 -57.73 27.24 39.10 10.73 28.36%
EY 2.08 2.25 2.72 -1.73 3.67 2.56 9.32 -22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.91 0.60 0.58 0.86 0.61 1.17 -9.32%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 25/11/10 24/11/09 25/11/08 13/11/07 28/11/06 29/11/05 -
Price 0.45 0.67 0.47 0.56 0.73 0.52 0.66 -
P/RPS 0.64 1.16 0.71 0.56 1.04 0.93 1.83 -16.05%
P/EPS 44.12 37.64 34.56 -57.73 25.17 39.10 8.43 31.74%
EY 2.27 2.66 2.89 -1.73 3.97 2.56 11.86 -24.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 0.56 0.58 0.79 0.61 0.92 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment