[GIIB] QoQ Cumulative Quarter Result on 30-Sep-2019

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- 83.32%
YoY- -4614.58%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,038 15,014 11,294 5,279 55,305 44,138 34,025 -32.12%
PBT -12,703 -12,425 -9,566 -4,527 -26,809 -10,118 -4,871 89.57%
Tax 0 0 0 0 -230 0 0 -
NP -12,703 -12,425 -9,566 -4,527 -27,039 -10,118 -4,871 89.57%
-
NP to SH -12,703 -12,424 -9,565 -4,526 -27,128 -10,144 -4,825 90.77%
-
Tax Rate - - - - - - - -
Total Cost 31,741 27,439 20,860 9,806 82,344 54,256 38,896 -12.68%
-
Net Worth 17,384 15,804 13,372 19,451 27,960 34,260 39,786 -42.44%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 17,384 15,804 13,372 19,451 27,960 34,260 39,786 -42.44%
NOSH 158,040 158,040 121,569 121,569 121,569 110,517 110,517 26.95%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -66.72% -82.76% -84.70% -85.75% -48.89% -22.92% -14.32% -
ROE -73.07% -78.61% -71.53% -23.27% -97.02% -29.61% -12.13% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.05 12.35 9.29 4.34 45.49 39.94 30.79 -46.52%
EPS -8.04 -10.22 -7.87 -3.72 -22.31 -9.18 -4.37 50.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.11 0.16 0.23 0.31 0.36 -54.66%
Adjusted Per Share Value based on latest NOSH - 121,569
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.93 2.31 1.74 0.81 8.50 6.79 5.23 -32.06%
EPS -1.95 -1.91 -1.47 -0.70 -4.17 -1.56 -0.74 90.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0243 0.0206 0.0299 0.043 0.0527 0.0612 -42.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.165 0.135 0.185 0.20 0.18 0.205 0.205 -
P/RPS 1.37 1.09 1.99 4.61 0.40 0.51 0.67 61.17%
P/EPS -2.05 -1.32 -2.35 -5.37 -0.81 -2.23 -4.70 -42.51%
EY -48.71 -75.70 -42.53 -18.61 -123.97 -44.77 -21.30 73.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.04 1.68 1.25 0.78 0.66 0.57 90.72%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 30/06/20 20/02/20 29/11/19 30/08/19 16/05/19 27/02/19 -
Price 0.42 0.165 0.185 0.19 0.175 0.195 0.21 -
P/RPS 3.49 1.34 1.99 4.38 0.38 0.49 0.68 197.83%
P/EPS -5.23 -1.61 -2.35 -5.10 -0.78 -2.12 -4.81 5.74%
EY -19.14 -61.94 -42.53 -19.59 -127.51 -47.07 -20.79 -5.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 1.27 1.68 1.19 0.76 0.63 0.58 251.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment