[GIIB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -97.96%
YoY- 26.36%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 127,980 84,726 47,429 191,549 144,143 96,349 43,500 104.91%
PBT -3,297 -3,057 -1,099 -6,375 -3,152 -1,827 217 -
Tax -383 -216 -166 -2,387 -1,294 -1,084 -923 -44.27%
NP -3,680 -3,273 -1,265 -8,762 -4,446 -2,911 -706 199.72%
-
NP to SH -3,585 -3,209 -1,272 -8,627 -4,358 -2,864 -685 200.53%
-
Tax Rate - - - - - - 425.35% -
Total Cost 131,660 87,999 48,694 200,311 148,589 99,260 44,206 106.59%
-
Net Worth 69,626 69,626 70,731 70,731 75,152 76,272 78,467 -7.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 69,626 69,626 70,731 70,731 75,152 76,272 78,467 -7.63%
NOSH 110,518 110,518 110,518 110,518 110,518 110,540 110,518 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -2.88% -3.86% -2.67% -4.57% -3.08% -3.02% -1.62% -
ROE -5.15% -4.61% -1.80% -12.20% -5.80% -3.75% -0.87% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 115.80 76.66 42.92 173.32 130.42 87.16 39.36 104.91%
EPS -3.24 -2.90 -1.15 -7.81 -3.94 -2.59 -0.62 200.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.64 0.64 0.68 0.69 0.71 -7.64%
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 19.68 13.03 7.29 29.45 22.16 14.81 6.69 104.90%
EPS -0.55 -0.49 -0.20 -1.33 -0.67 -0.44 -0.11 191.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.107 0.1087 0.1087 0.1155 0.1173 0.1206 -7.64%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.68 0.235 0.23 0.27 0.28 0.315 0.37 -
P/RPS 0.59 0.31 0.54 0.16 0.21 0.36 0.94 -26.63%
P/EPS -20.96 -8.09 -19.98 -3.46 -7.10 -12.16 -59.70 -50.13%
EY -4.77 -12.36 -5.00 -28.91 -14.08 -8.23 -1.68 100.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.37 0.36 0.42 0.41 0.46 0.52 62.56%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 24/08/16 30/05/16 29/02/16 27/11/15 25/08/15 19/05/15 -
Price 0.615 0.58 0.215 0.26 0.29 0.27 0.38 -
P/RPS 0.53 0.76 0.50 0.15 0.22 0.31 0.97 -33.09%
P/EPS -18.96 -19.98 -18.68 -3.33 -7.35 -10.42 -61.31 -54.17%
EY -5.27 -5.01 -5.35 -30.02 -13.60 -9.60 -1.63 118.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 0.34 0.41 0.43 0.39 0.54 48.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment