[GIIB] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -48.47%
YoY- 26.36%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 36,751 55,305 179,424 191,549 216,877 265,771 285,069 -22.57%
PBT -42,667 -26,809 1,740 -6,375 -10,824 6,869 8,937 -
Tax 0 -230 472 -2,387 -836 -824 -3,522 -
NP -42,667 -27,039 2,212 -8,762 -11,660 6,045 5,415 -
-
NP to SH -43,422 -27,128 2,220 -8,627 -11,715 5,767 5,294 -
-
Tax Rate - - -27.13% - - 12.00% 39.41% -
Total Cost 79,418 82,344 177,212 200,311 228,537 259,726 279,654 -14.55%
-
Net Worth 32,664 27,960 45,312 70,731 79,572 90,624 90,624 -11.96%
Dividend
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 32,664 27,960 45,312 70,731 79,572 90,624 90,624 -11.96%
NOSH 362,938 121,569 110,518 110,518 110,518 110,518 110,518 16.01%
Ratio Analysis
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -116.10% -48.89% 1.23% -4.57% -5.38% 2.27% 1.90% -
ROE -132.93% -97.02% 4.90% -12.20% -14.72% 6.36% 5.84% -
Per Share
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 10.13 45.49 162.35 173.32 196.24 240.48 257.94 -33.26%
EPS -11.96 -22.31 2.01 -7.81 -10.60 5.22 4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.23 0.41 0.64 0.72 0.82 0.82 -24.11%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.64 8.48 27.52 29.38 33.26 40.76 43.72 -22.57%
EPS -6.66 -4.16 0.34 -1.32 -1.80 0.88 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0429 0.0695 0.1085 0.122 0.139 0.139 -11.96%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/20 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.615 0.18 0.205 0.27 0.395 0.405 0.37 -
P/RPS 6.07 0.40 0.13 0.16 0.20 0.17 0.14 60.13%
P/EPS -5.14 -0.81 10.21 -3.46 -3.73 7.76 7.72 -
EY -19.45 -123.97 9.80 -28.91 -26.84 12.88 12.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 0.78 0.50 0.42 0.55 0.49 0.45 40.45%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 18/03/21 30/08/19 23/08/18 29/02/16 27/02/15 28/02/14 27/02/13 -
Price 0.38 0.175 0.25 0.26 0.395 0.375 0.38 -
P/RPS 3.75 0.38 0.15 0.15 0.20 0.16 0.15 49.49%
P/EPS -3.18 -0.78 12.45 -3.33 -3.73 7.19 7.93 -
EY -31.48 -127.51 8.03 -30.02 -26.84 13.92 12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 0.76 0.61 0.41 0.55 0.46 0.46 31.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment