[BIOSIS] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -173.17%
YoY- -229.66%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 4,046 8,481 6,204 3,395 1,603 13,081 13,433 -55.16%
PBT 247 -39,961 -28,250 -9,639 -3,609 -17,188 -3,899 -
Tax -13 900 723 0 0 379 -7 51.25%
NP 234 -39,061 -27,527 -9,639 -3,609 -16,809 -3,906 -
-
NP to SH 354 -40,798 -26,219 -8,848 -3,239 -15,727 -3,195 -
-
Tax Rate 5.26% - - - - - - -
Total Cost 3,812 47,542 33,731 13,034 5,212 29,890 17,339 -63.67%
-
Net Worth -24,988 -25,182 -15,750 2,099 10,516 13,654 27,325 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth -24,988 -25,182 -15,750 2,099 10,516 13,654 27,325 -
NOSH 104,117 104,925 105,002 104,958 105,162 105,034 105,098 -0.62%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.78% -460.57% -443.70% -283.92% -225.14% -128.50% -29.08% -
ROE 0.00% 0.00% 0.00% -421.50% -30.80% -115.18% -11.69% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 3.89 8.08 5.91 3.23 1.52 12.45 12.78 -54.84%
EPS 0.34 -38.86 -24.97 -8.43 -3.08 -14.91 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.24 -0.15 0.02 0.10 0.13 0.26 -
Adjusted Per Share Value based on latest NOSH - 104,989
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 3.86 8.10 5.93 3.24 1.53 12.50 12.83 -55.19%
EPS 0.34 -38.97 -25.05 -8.45 -3.09 -15.02 -3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2387 -0.2405 -0.1505 0.0201 0.1005 0.1304 0.261 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.165 0.175 0.20 0.20 0.14 0.20 0.25 -
P/RPS 4.25 2.17 3.38 6.18 9.18 1.61 1.96 67.76%
P/EPS 48.53 -0.45 -0.80 -2.37 -4.55 -1.34 -8.22 -
EY 2.06 -222.19 -124.85 -42.15 -22.00 -74.87 -12.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 10.00 1.40 1.54 0.96 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.125 0.095 0.20 0.195 0.17 0.22 0.20 -
P/RPS 3.22 1.18 3.38 6.03 11.15 1.77 1.56 62.32%
P/EPS 36.76 -0.24 -0.80 -2.31 -5.52 -1.47 -6.58 -
EY 2.72 -409.29 -124.85 -43.23 -18.12 -68.06 -15.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 9.75 1.70 1.69 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment