[BIOSIS] QoQ TTM Result on 30-Sep-2013 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -23.15%
YoY- -17.08%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 11,941 9,498 6,534 7,676 10,430 13,763 15,270 -15.15%
PBT -34,209 -38,065 -40,589 -22,691 -18,221 -16,238 -14,833 74.82%
Tax 887 900 673 -52 -55 -57 -7 -
NP -33,322 -37,165 -39,916 -22,743 -18,276 -16,295 -14,840 71.72%
-
NP to SH -30,569 -34,162 -38,094 -21,234 -17,242 -15,440 -14,536 64.36%
-
Tax Rate - - - - - - - -
Total Cost 45,263 46,663 46,450 30,419 28,706 30,058 30,110 31.32%
-
Net Worth -24,988 -29,818 -15,753 2,099 10,516 15,752 27,679 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth -24,988 -29,818 -15,753 2,099 10,516 15,752 27,679 -
NOSH 104,117 124,245 105,024 104,989 105,162 105,017 106,458 -1.47%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -279.06% -391.29% -610.90% -296.29% -175.23% -118.40% -97.18% -
ROE 0.00% 0.00% 0.00% -1,011.24% -163.96% -98.02% -52.52% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.47 7.64 6.22 7.31 9.92 13.11 14.34 -13.86%
EPS -29.36 -27.50 -36.27 -20.22 -16.40 -14.70 -13.65 66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.24 -0.15 0.02 0.10 0.15 0.26 -
Adjusted Per Share Value based on latest NOSH - 104,989
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.41 9.07 6.24 7.33 9.96 13.15 14.59 -15.15%
EPS -29.20 -32.63 -36.39 -20.28 -16.47 -14.75 -13.89 64.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2387 -0.2848 -0.1505 0.0201 0.1005 0.1505 0.2644 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.165 0.175 0.20 0.20 0.14 0.20 0.25 -
P/RPS 1.44 2.29 3.21 2.74 1.41 1.53 1.74 -11.88%
P/EPS -0.56 -0.64 -0.55 -0.99 -0.85 -1.36 -1.83 -54.68%
EY -177.94 -157.12 -181.36 -101.12 -117.11 -73.51 -54.62 120.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 10.00 1.40 1.33 0.96 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.125 0.095 0.20 0.195 0.17 0.22 0.20 -
P/RPS 1.09 1.24 3.21 2.67 1.71 1.68 1.39 -15.00%
P/EPS -0.43 -0.35 -0.55 -0.96 -1.04 -1.50 -1.46 -55.83%
EY -234.88 -289.43 -181.36 -103.72 -96.44 -66.83 -68.27 128.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 9.75 1.70 1.47 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment