[GESHEN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 127.43%
YoY- 147.8%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 56,173 228,389 169,401 108,233 47,872 185,510 130,410 -42.99%
PBT 2,150 16,078 14,653 10,805 4,825 22,619 14,856 -72.46%
Tax -1,199 -5,231 -4,447 -3,297 -1,485 -5,652 -5,168 -62.27%
NP 951 10,847 10,206 7,508 3,340 16,967 9,688 -78.75%
-
NP to SH 1,250 10,557 9,794 7,196 3,164 15,232 8,456 -72.07%
-
Tax Rate 55.77% 32.54% 30.35% 30.51% 30.78% 24.99% 34.79% -
Total Cost 55,222 217,542 159,195 100,725 44,532 168,543 120,722 -40.66%
-
Net Worth 97,683 96,928 96,135 93,827 88,444 85,367 77,677 16.52%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 97,683 96,928 96,135 93,827 88,444 85,367 77,677 16.52%
NOSH 80,019 80,019 80,000 80,000 80,000 80,000 80,000 0.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.69% 4.75% 6.02% 6.94% 6.98% 9.15% 7.43% -
ROE 1.28% 10.89% 10.19% 7.67% 3.58% 17.84% 10.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 73.03 296.89 220.26 140.73 62.25 241.21 169.57 -42.99%
EPS 1.63 12.44 12.09 8.71 4.11 18.52 10.99 -72.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.25 1.22 1.15 1.11 1.01 16.51%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 41.79 169.90 126.02 80.52 35.61 138.00 97.01 -42.99%
EPS 0.93 7.85 7.29 5.35 2.35 11.33 6.29 -72.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7267 0.7211 0.7152 0.698 0.6579 0.6351 0.5778 16.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.89 1.68 2.34 2.12 1.99 1.54 1.50 -
P/RPS 1.22 0.57 1.06 1.51 3.20 0.64 0.88 24.35%
P/EPS 54.76 12.24 18.37 22.66 48.37 7.78 13.64 152.81%
EY 1.83 8.17 5.44 4.41 2.07 12.86 7.33 -60.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.33 1.87 1.74 1.73 1.39 1.49 -39.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 22/02/18 15/11/17 10/08/17 11/05/17 23/02/17 10/11/16 -
Price 0.865 1.56 2.30 2.14 2.40 2.08 1.58 -
P/RPS 1.18 0.53 1.04 1.52 3.86 0.86 0.93 17.21%
P/EPS 53.23 11.37 18.06 22.87 58.34 10.50 14.37 139.59%
EY 1.88 8.80 5.54 4.37 1.71 9.52 6.96 -58.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.24 1.84 1.75 2.09 1.87 1.56 -42.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment