[EURO] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 70.49%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 48,217 24,171 103,172 75,505 47,707 18,340 107,076 -41.27%
PBT -397 267 2,100 134 -1,603 -3,162 725 -
Tax -178 -59 -628 -602 17 42 -600 -55.55%
NP -575 208 1,472 -468 -1,586 -3,120 125 -
-
NP to SH -654 184 1,472 -468 -1,586 -3,120 125 -
-
Tax Rate - 22.10% 29.90% 449.25% - - 82.76% -
Total Cost 48,792 23,963 101,700 75,973 49,293 21,460 106,951 -40.76%
-
Net Worth 67,229 68,039 68,039 65,610 64,734 63,210 67,650 -0.41%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 67,229 68,039 68,039 65,610 64,734 63,210 67,650 -0.41%
NOSH 81,000 81,000 81,000 81,000 80,918 81,038 82,500 -1.21%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -1.19% 0.86% 1.43% -0.62% -3.32% -17.01% 0.12% -
ROE -0.97% 0.27% 2.16% -0.71% -2.45% -4.94% 0.18% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 59.53 29.84 127.37 93.22 58.96 22.63 129.79 -40.55%
EPS -0.81 0.23 1.82 -0.58 -1.96 -3.85 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.84 0.81 0.80 0.78 0.82 0.81%
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.63 1.82 7.77 5.69 3.59 1.38 8.06 -41.27%
EPS -0.05 0.01 0.11 -0.04 -0.12 -0.23 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.0512 0.0512 0.0494 0.0487 0.0476 0.0509 -0.39%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.30 0.28 0.29 0.28 0.29 0.31 0.27 -
P/RPS 0.50 0.94 0.23 0.30 0.49 1.37 0.21 78.40%
P/EPS -37.16 123.26 15.96 -48.46 -14.80 -8.05 178.20 -
EY -2.69 0.81 6.27 -2.06 -6.76 -12.42 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.35 0.35 0.36 0.40 0.33 5.97%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 28/05/13 28/02/13 26/11/12 29/08/12 29/05/12 29/02/12 -
Price 0.28 0.30 0.26 0.27 0.28 0.28 0.22 -
P/RPS 0.47 1.01 0.20 0.29 0.47 1.24 0.17 97.10%
P/EPS -34.68 132.07 14.31 -46.73 -14.29 -7.27 145.20 -
EY -2.88 0.76 6.99 -2.14 -7.00 -13.75 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.31 0.33 0.35 0.36 0.27 16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment