[EURO] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 49.17%
YoY- 38.36%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 24,171 103,172 75,505 47,707 18,340 107,076 77,016 -53.78%
PBT 267 2,100 134 -1,603 -3,162 725 -1,291 -
Tax -59 -628 -602 17 42 -600 -245 -61.25%
NP 208 1,472 -468 -1,586 -3,120 125 -1,536 -
-
NP to SH 184 1,472 -468 -1,586 -3,120 125 -1,536 -
-
Tax Rate 22.10% 29.90% 449.25% - - 82.76% - -
Total Cost 23,963 101,700 75,973 49,293 21,460 106,951 78,552 -54.65%
-
Net Worth 68,039 68,039 65,610 64,734 63,210 67,650 64,673 3.43%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 68,039 68,039 65,610 64,734 63,210 67,650 64,673 3.43%
NOSH 81,000 81,000 81,000 80,918 81,038 82,500 80,842 0.13%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 0.86% 1.43% -0.62% -3.32% -17.01% 0.12% -1.99% -
ROE 0.27% 2.16% -0.71% -2.45% -4.94% 0.18% -2.38% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 29.84 127.37 93.22 58.96 22.63 129.79 95.27 -53.84%
EPS 0.23 1.82 -0.58 -1.96 -3.85 0.15 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.81 0.80 0.78 0.82 0.80 3.30%
Adjusted Per Share Value based on latest NOSH - 81,164
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.82 7.75 5.67 3.58 1.38 8.04 5.78 -53.68%
EPS 0.01 0.11 -0.04 -0.12 -0.23 0.01 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0511 0.0493 0.0486 0.0475 0.0508 0.0486 3.39%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.28 0.29 0.28 0.29 0.31 0.27 0.20 -
P/RPS 0.94 0.23 0.30 0.49 1.37 0.21 0.21 171.35%
P/EPS 123.26 15.96 -48.46 -14.80 -8.05 178.20 -10.53 -
EY 0.81 6.27 -2.06 -6.76 -12.42 0.56 -9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.35 0.36 0.40 0.33 0.25 20.31%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 28/02/13 26/11/12 29/08/12 29/05/12 29/02/12 29/11/11 -
Price 0.30 0.26 0.27 0.28 0.28 0.22 0.23 -
P/RPS 1.01 0.20 0.29 0.47 1.24 0.17 0.24 160.43%
P/EPS 132.07 14.31 -46.73 -14.29 -7.27 145.20 -12.11 -
EY 0.76 6.99 -2.14 -7.00 -13.75 0.69 -8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.33 0.35 0.36 0.27 0.29 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment