[ARANK] QoQ Cumulative Quarter Result on 31-Jul-2023 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 46.26%
YoY- -25.18%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 522,330 351,073 180,776 647,379 474,138 313,039 158,170 121.92%
PBT 9,810 6,751 3,548 15,040 10,280 7,251 4,071 79.83%
Tax -1,883 -2,224 -1,113 -3,998 -2,887 -2,317 -1,262 30.60%
NP 7,927 4,527 2,435 11,042 7,393 4,934 2,809 99.82%
-
NP to SH 10,616 6,087 3,214 13,966 9,549 6,442 3,530 108.48%
-
Tax Rate 19.19% 32.94% 31.37% 26.58% 28.08% 31.95% 31.00% -
Total Cost 514,403 346,546 178,341 636,337 466,745 308,105 155,361 122.30%
-
Net Worth 175,430 171,921 173,675 170,120 164,859 163,105 164,421 4.41%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 4,384 - - - -
Div Payout % - - - 31.39% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 175,430 171,921 173,675 170,120 164,859 163,105 164,421 4.41%
NOSH 178,754 178,754 178,754 178,754 178,754 178,651 177,961 0.29%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 1.52% 1.29% 1.35% 1.71% 1.56% 1.58% 1.78% -
ROE 6.05% 3.54% 1.85% 8.21% 5.79% 3.95% 2.15% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 297.74 200.12 103.05 369.13 270.35 178.49 90.43 121.47%
EPS 6.05 3.47 1.83 7.96 5.44 3.67 2.02 107.91%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.00 0.98 0.99 0.97 0.94 0.93 0.94 4.21%
Adjusted Per Share Value based on latest NOSH - 178,754
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 291.61 196.00 100.92 361.42 264.71 174.77 88.30 121.92%
EPS 5.93 3.40 1.79 7.80 5.33 3.60 1.97 108.61%
DPS 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 0.9794 0.9598 0.9696 0.9498 0.9204 0.9106 0.9179 4.42%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.525 0.52 0.54 0.52 0.53 0.60 0.525 -
P/RPS 0.18 0.26 0.52 0.14 0.20 0.34 0.58 -54.19%
P/EPS 8.68 14.99 29.47 6.53 9.73 16.33 26.01 -51.92%
EY 11.53 6.67 3.39 15.31 10.27 6.12 3.84 108.26%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.55 0.54 0.56 0.65 0.56 -3.60%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 05/12/23 26/09/23 27/06/23 28/03/23 05/12/22 -
Price 0.53 0.51 0.545 0.575 0.535 0.56 0.57 -
P/RPS 0.18 0.25 0.53 0.16 0.20 0.31 0.63 -56.65%
P/EPS 8.76 14.70 29.75 7.22 9.83 15.25 28.24 -54.20%
EY 11.42 6.80 3.36 13.85 10.18 6.56 3.54 118.48%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.55 0.59 0.57 0.60 0.61 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment