[ARANK] YoY Cumulative Quarter Result on 31-Jul-2023 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 46.26%
YoY- -25.18%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 713,920 647,379 777,908 563,437 418,798 482,222 498,432 6.16%
PBT 14,495 15,040 21,012 12,193 9,607 15,145 17,254 -2.85%
Tax -2,763 -3,998 -5,930 -3,918 -2,284 -4,006 -3,312 -2.97%
NP 11,732 11,042 15,082 8,275 7,323 11,139 13,942 -2.83%
-
NP to SH 15,351 13,966 18,665 10,303 7,684 11,139 13,942 1.61%
-
Tax Rate 19.06% 26.58% 28.22% 32.13% 23.77% 26.45% 19.20% -
Total Cost 702,188 636,337 762,826 555,162 411,475 471,083 484,490 6.37%
-
Net Worth 184,117 170,120 160,923 144,024 137,650 133,637 124,799 6.68%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 4,468 4,384 4,810 3,857 3,398 4,229 3,900 2.28%
Div Payout % 29.11% 31.39% 25.77% 37.44% 44.23% 37.97% 27.97% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 184,117 170,120 160,923 144,024 137,650 133,637 124,799 6.68%
NOSH 178,754 178,754 177,961 173,694 170,100 169,571 120,000 6.86%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 1.64% 1.71% 1.94% 1.47% 1.75% 2.31% 2.80% -
ROE 8.34% 8.21% 11.60% 7.15% 5.58% 8.34% 11.17% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 399.39 369.13 444.73 328.62 246.44 285.07 415.36 -0.65%
EPS 8.59 7.96 10.67 6.01 4.52 6.58 11.62 -4.90%
DPS 2.50 2.50 2.75 2.25 2.00 2.50 3.25 -4.27%
NAPS 1.03 0.97 0.92 0.84 0.81 0.79 1.04 -0.16%
Adjusted Per Share Value based on latest NOSH - 178,754
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 398.57 361.42 434.30 314.56 233.81 269.22 278.27 6.16%
EPS 8.57 7.80 10.42 5.75 4.29 6.22 7.78 1.62%
DPS 2.49 2.45 2.69 2.15 1.90 2.36 2.18 2.23%
NAPS 1.0279 0.9498 0.8984 0.8041 0.7685 0.7461 0.6967 6.69%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.535 0.52 0.52 0.58 0.43 0.51 0.73 -
P/RPS 0.13 0.14 0.12 0.18 0.17 0.18 0.18 -5.27%
P/EPS 6.23 6.53 4.87 9.65 9.51 7.75 6.28 -0.13%
EY 16.05 15.31 20.52 10.36 10.52 12.91 15.92 0.13%
DY 4.67 4.81 5.29 3.88 4.65 4.90 4.45 0.80%
P/NAPS 0.52 0.54 0.57 0.69 0.53 0.65 0.70 -4.82%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 26/09/23 28/09/22 29/09/21 24/09/20 30/09/19 26/09/18 -
Price 0.51 0.575 0.53 0.67 0.42 0.50 0.75 -
P/RPS 0.13 0.16 0.12 0.20 0.17 0.18 0.18 -5.27%
P/EPS 5.94 7.22 4.97 11.15 9.29 7.59 6.46 -1.38%
EY 16.84 13.85 20.13 8.97 10.77 13.17 15.49 1.40%
DY 4.90 4.35 5.19 3.36 4.76 5.00 4.33 2.08%
P/NAPS 0.50 0.59 0.58 0.80 0.52 0.63 0.72 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment