[MINETEC] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MINETEC] MINETECH RESOURCES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -209.13%
YoY- -231.97%
Quarter Report
Latest QR
Upcoming QR
MINETEC's Result
MINETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 32,415 126,400 90,646 55,464 26,252 140,885 112,676 -56.45%
PBT 119 -8,140 -6,941 -3,852 -1,213 -5,826 1,254 -79.22%
Tax 0 284 -36 0 0 258 166 -
NP 119 -7,856 -6,977 -3,852 -1,213 -5,568 1,420 -80.87%
-
NP to SH 268 -7,494 -6,697 -3,827 -1,238 -4,964 1,670 -70.50%
-
Tax Rate 0.00% - - - - - -13.24% -
Total Cost 32,296 134,256 97,623 59,316 27,465 146,453 111,256 -56.19%
-
Net Worth 56,696 57,415 57,636 60,358 63,077 66,590 69,836 -12.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 56,696 57,415 57,636 60,358 63,077 66,590 69,836 -12.98%
NOSH 297,777 302,348 303,031 301,338 301,951 302,682 303,636 -1.29%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.37% -6.22% -7.70% -6.95% -4.62% -3.95% 1.26% -
ROE 0.47% -13.05% -11.62% -6.34% -1.96% -7.45% 2.39% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.89 41.81 29.91 18.41 8.69 46.55 37.11 -55.87%
EPS 0.09 -2.48 -2.21 -1.27 -0.41 -1.64 0.55 -70.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1904 0.1899 0.1902 0.2003 0.2089 0.22 0.23 -11.84%
Adjusted Per Share Value based on latest NOSH - 301,162
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.82 7.08 5.08 3.11 1.47 7.89 6.31 -56.37%
EPS 0.02 -0.42 -0.38 -0.21 -0.07 -0.28 0.09 -63.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0322 0.0323 0.0338 0.0353 0.0373 0.0391 -12.88%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.14 0.14 0.14 0.14 0.15 0.17 0.19 -
P/RPS 1.29 0.33 0.47 0.76 1.73 0.37 0.51 85.74%
P/EPS 155.56 -5.65 -6.33 -11.02 -36.59 -10.37 34.55 172.91%
EY 0.64 -17.70 -15.79 -9.07 -2.73 -9.65 2.89 -63.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.74 0.70 0.72 0.77 0.83 -7.37%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 25/11/09 26/08/09 26/05/09 25/02/09 19/11/08 -
Price 0.12 0.18 0.14 0.16 0.15 0.17 0.18 -
P/RPS 1.10 0.43 0.47 0.87 1.73 0.37 0.49 71.53%
P/EPS 133.33 -7.26 -6.33 -12.60 -36.59 -10.37 32.73 155.28%
EY 0.75 -13.77 -15.79 -7.94 -2.73 -9.65 3.06 -60.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.95 0.74 0.80 0.72 0.77 0.78 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment