[WATTA] QoQ Cumulative Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 45,825 17,136 74,725 0 32,573 0 60,587 0.28%
PBT 1,482 674 4,325 0 1,747 0 6,676 1.53%
Tax -371 -194 -20 0 83 0 -2,003 1.72%
NP 1,111 480 4,305 0 1,830 0 4,673 1.46%
-
NP to SH 1,111 480 4,305 0 1,830 0 4,673 1.46%
-
Tax Rate 25.03% 28.78% 0.46% - -4.75% - 30.00% -
Total Cost 44,714 16,656 70,420 0 30,743 0 55,914 0.22%
-
Net Worth 42,776 42,247 41,341 0 0 0 36,994 -0.14%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - 393 - - - - -
Div Payout % - - 9.15% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 42,776 42,247 41,341 0 0 0 36,994 -0.14%
NOSH 19,803 19,834 19,686 19,805 19,805 19,470 19,470 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.42% 2.80% 5.76% 0.00% 5.62% 0.00% 7.71% -
ROE 2.60% 1.14% 10.41% 0.00% 0.00% 0.00% 12.63% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 231.39 86.39 379.58 0.00 164.47 0.00 311.17 0.30%
EPS 5.61 2.42 21.74 0.00 9.24 0.00 24.00 1.48%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 2.10 0.00 0.00 0.00 1.90 -0.13%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 54.24 20.28 88.45 0.00 38.56 0.00 71.72 0.28%
EPS 1.32 0.57 5.10 0.00 2.17 0.00 5.53 1.46%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.5064 0.5001 0.4894 0.00 0.00 0.00 0.4379 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 29/02/00 27/11/99 - - - - -
Price 1.80 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.09 73.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.12 1.36 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment