[RESINTC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
08-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 39.13%
YoY- 377.61%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 62,027 28,602 106,041 79,117 52,735 25,153 89,811 -21.81%
PBT 5,099 2,393 8,269 5,477 4,157 1,839 1,457 129.98%
Tax -1,140 -544 -2,218 -1,299 -1,154 -529 -442 87.74%
NP 3,959 1,849 6,051 4,178 3,003 1,310 1,015 147.17%
-
NP to SH 4,056 1,849 6,051 4,178 3,003 1,310 1,015 151.18%
-
Tax Rate 22.36% 22.73% 26.82% 23.72% 27.76% 28.77% 30.34% -
Total Cost 58,068 26,753 99,990 74,939 49,732 23,843 88,796 -24.60%
-
Net Worth 188,584 182,411 180,409 178,290 177,046 175,180 174,091 5.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 188,584 182,411 180,409 178,290 177,046 175,180 174,091 5.46%
NOSH 198,823 195,739 195,739 195,739 195,739 195,739 195,739 1.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.38% 6.46% 5.71% 5.28% 5.69% 5.21% 1.13% -
ROE 2.15% 1.01% 3.35% 2.34% 1.70% 0.75% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.20 14.71 54.55 40.70 27.13 12.94 61.60 -36.38%
EPS 2.04 0.95 3.11 2.15 1.54 0.67 0.70 103.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9485 0.9383 0.928 0.9171 0.9107 0.9011 1.194 -14.19%
Adjusted Per Share Value based on latest NOSH - 195,739
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.23 15.79 58.52 43.66 29.10 13.88 49.57 -21.82%
EPS 2.24 1.02 3.34 2.31 1.66 0.72 0.56 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0408 1.0067 0.9957 0.984 0.9771 0.9668 0.9608 5.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.68 0.585 0.53 0.50 0.48 0.49 0.47 -
P/RPS 2.18 3.98 0.97 1.23 1.77 3.79 0.76 101.49%
P/EPS 33.33 61.51 17.03 23.27 31.07 72.72 67.52 -37.45%
EY 3.00 1.63 5.87 4.30 3.22 1.38 1.48 59.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.57 0.55 0.53 0.54 0.39 50.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 -
Price 0.63 0.58 0.555 0.53 0.495 0.485 0.485 -
P/RPS 2.02 3.94 1.02 1.30 1.82 3.75 0.79 86.66%
P/EPS 30.88 60.98 17.83 24.66 32.05 71.98 69.67 -41.78%
EY 3.24 1.64 5.61 4.05 3.12 1.39 1.44 71.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.60 0.58 0.54 0.54 0.41 37.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment