[DUFU] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
02-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 159.75%
YoY- 34.24%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 74,183 304,029 252,834 178,114 86,329 352,737 258,711 -56.54%
PBT 14,389 84,546 82,525 61,350 23,742 93,969 71,536 -65.70%
Tax -3,507 -17,533 -18,532 -13,775 -5,426 -20,283 -15,847 -63.44%
NP 10,882 67,013 63,993 47,575 18,316 73,686 55,689 -66.35%
-
NP to SH 10,882 67,013 63,993 47,575 18,316 73,686 55,689 -66.35%
-
Tax Rate 24.37% 20.74% 22.46% 22.45% 22.85% 21.58% 22.15% -
Total Cost 63,301 237,016 188,841 130,539 68,013 279,051 203,022 -54.05%
-
Net Worth 355,112 339,189 339,144 338,643 333,225 311,725 289,837 14.51%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 39,748 39,743 26,456 - 30,380 30,301 -
Div Payout % - 59.32% 62.11% 55.61% - 41.23% 54.41% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 355,112 339,189 339,144 338,643 333,225 311,725 289,837 14.51%
NOSH 543,811 543,811 543,706 542,956 542,836 542,511 541,000 0.34%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.67% 22.04% 25.31% 26.71% 21.22% 20.89% 21.53% -
ROE 3.06% 19.76% 18.87% 14.05% 5.50% 23.64% 19.21% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.00 57.37 47.71 33.66 16.32 66.76 49.09 -56.70%
EPS 2.10 12.70 12.10 9.00 3.50 14.00 10.60 -66.04%
DPS 0.00 7.50 7.50 5.00 0.00 5.75 5.75 -
NAPS 0.67 0.64 0.64 0.64 0.63 0.59 0.55 14.07%
Adjusted Per Share Value based on latest NOSH - 542,956
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.58 55.64 46.27 32.60 15.80 64.56 47.35 -56.54%
EPS 1.99 12.26 11.71 8.71 3.35 13.49 10.19 -66.37%
DPS 0.00 7.27 7.27 4.84 0.00 5.56 5.55 -
NAPS 0.6499 0.6208 0.6207 0.6198 0.6099 0.5705 0.5305 14.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.10 1.79 2.57 2.81 2.90 4.29 4.22 -
P/RPS 15.00 3.12 5.39 8.35 17.77 6.43 8.60 44.94%
P/EPS 102.28 14.16 21.28 31.25 83.75 30.76 39.93 87.31%
EY 0.98 7.06 4.70 3.20 1.19 3.25 2.50 -46.46%
DY 0.00 4.19 2.92 1.78 0.00 1.34 1.36 -
P/NAPS 3.13 2.80 4.02 4.39 4.60 7.27 7.67 -45.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 28/04/23 23/02/23 01/11/22 02/08/22 28/04/22 25/02/22 02/11/21 -
Price 2.08 2.09 2.41 3.15 2.53 2.85 4.42 -
P/RPS 14.86 3.64 5.05 9.36 15.50 4.27 9.00 39.73%
P/EPS 101.31 16.53 19.96 35.03 73.06 20.44 41.83 80.44%
EY 0.99 6.05 5.01 2.85 1.37 4.89 2.39 -44.46%
DY 0.00 3.59 3.11 1.59 0.00 2.02 1.30 -
P/NAPS 3.10 3.27 3.77 4.92 4.02 4.83 8.04 -47.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment