[MESB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MESB] MESB BHD
Announcement Date
30-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 366.52%
YoY- 82.33%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 14,961 7,778 50,721 38,060 29,450 21,809 44,560 -51.78%
PBT -2,060 -837 4,797 4,538 1,535 2,188 3,725 -
Tax 2,060 837 -320 -288 -624 -673 -1,236 -
NP 0 0 4,477 4,250 911 1,515 2,489 -
-
NP to SH -2,085 -862 4,477 4,250 911 1,515 2,489 -
-
Tax Rate - - 6.67% 6.35% 40.65% 30.76% 33.18% -
Total Cost 14,961 7,778 46,244 33,810 28,539 20,294 42,071 -49.90%
-
Net Worth 56,026 57,067 58,413 58,772 55,539 55,963 54,421 1.96%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 800 - - - 2,000 -
Div Payout % - - 17.87% - - - 80.39% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 56,026 57,067 58,413 58,772 55,539 55,963 54,421 1.96%
NOSH 40,019 39,907 40,008 39,981 39,956 39,973 40,016 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 8.83% 11.17% 3.09% 6.95% 5.59% -
ROE -3.72% -1.51% 7.66% 7.23% 1.64% 2.71% 4.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 37.38 19.49 126.77 95.19 73.71 54.56 111.36 -51.79%
EPS -5.21 -2.16 11.19 10.63 2.28 3.79 6.22 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 1.40 1.43 1.46 1.47 1.39 1.40 1.36 1.95%
Adjusted Per Share Value based on latest NOSH - 39,988
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.37 5.39 35.15 26.38 20.41 15.11 30.88 -51.78%
EPS -1.44 -0.60 3.10 2.95 0.63 1.05 1.72 -
DPS 0.00 0.00 0.55 0.00 0.00 0.00 1.39 -
NAPS 0.3883 0.3955 0.4048 0.4073 0.3849 0.3878 0.3772 1.95%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.08 2.43 2.36 2.19 1.36 1.42 2.10 -
P/RPS 5.56 12.47 1.86 2.30 1.85 2.60 1.89 105.71%
P/EPS -39.92 -112.50 21.09 20.60 59.65 37.47 33.76 -
EY -2.50 -0.89 4.74 4.85 1.68 2.67 2.96 -
DY 0.00 0.00 0.85 0.00 0.00 0.00 2.38 -
P/NAPS 1.49 1.70 1.62 1.49 0.98 1.01 1.54 -2.18%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/07/02 29/04/02 25/02/02 30/10/01 23/07/01 29/05/01 26/02/01 -
Price 2.04 2.33 2.09 1.90 1.87 1.31 1.60 -
P/RPS 5.46 11.95 1.65 2.00 2.54 2.40 1.44 143.75%
P/EPS -39.16 -107.87 18.68 17.87 82.02 34.56 25.72 -
EY -2.55 -0.93 5.35 5.59 1.22 2.89 3.89 -
DY 0.00 0.00 0.96 0.00 0.00 0.00 3.13 -
P/NAPS 1.46 1.63 1.43 1.29 1.35 0.94 1.18 15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment