[LOTUSCIR] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.78%
YoY- -77.28%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 38,060 29,450 21,809 44,560 31,650 18,095 10,786 131.60%
PBT 4,538 1,535 2,188 3,725 3,383 902 736 235.87%
Tax -288 -624 -673 -1,236 -1,052 -654 -271 4.13%
NP 4,250 911 1,515 2,489 2,331 248 465 336.55%
-
NP to SH 4,250 911 1,515 2,489 2,331 248 465 336.55%
-
Tax Rate 6.35% 40.65% 30.76% 33.18% 31.10% 72.51% 36.82% -
Total Cost 33,810 28,539 20,294 42,071 29,319 17,847 10,321 120.41%
-
Net Worth 58,772 55,539 55,963 54,421 55,552 53,599 54,116 5.65%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,000 - - - -
Div Payout % - - - 80.39% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 58,772 55,539 55,963 54,421 55,552 53,599 54,116 5.65%
NOSH 39,981 39,956 39,973 40,016 39,965 39,999 40,086 -0.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.17% 3.09% 6.95% 5.59% 7.36% 1.37% 4.31% -
ROE 7.23% 1.64% 2.71% 4.57% 4.20% 0.46% 0.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 95.19 73.71 54.56 111.36 79.19 45.24 26.91 131.98%
EPS 10.63 2.28 3.79 6.22 5.83 0.62 1.16 337.31%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.47 1.39 1.40 1.36 1.39 1.34 1.35 5.83%
Adjusted Per Share Value based on latest NOSH - 39,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.25 20.31 15.04 30.73 21.83 12.48 7.44 131.58%
EPS 2.93 0.63 1.04 1.72 1.61 0.17 0.32 337.07%
DPS 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 0.4053 0.383 0.386 0.3753 0.3831 0.3697 0.3732 5.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.19 1.36 1.42 2.10 2.06 2.50 3.96 -
P/RPS 2.30 1.85 2.60 1.89 2.60 5.53 14.72 -70.95%
P/EPS 20.60 59.65 37.47 33.76 35.32 403.23 341.38 -84.58%
EY 4.85 1.68 2.67 2.96 2.83 0.25 0.29 552.85%
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 1.49 0.98 1.01 1.54 1.48 1.87 2.93 -36.26%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/10/01 23/07/01 29/05/01 26/02/01 23/10/00 24/07/00 22/05/00 -
Price 1.90 1.87 1.31 1.60 2.36 2.60 3.26 -
P/RPS 2.00 2.54 2.40 1.44 2.98 5.75 12.12 -69.88%
P/EPS 17.87 82.02 34.56 25.72 40.46 419.35 281.03 -84.04%
EY 5.59 1.22 2.89 3.89 2.47 0.24 0.36 521.36%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 1.29 1.35 0.94 1.18 1.70 1.94 2.41 -34.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment