[LOTUSCIR] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 324.19%
YoY- 4805.88%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 67,171 41,827 135,224 103,217 66,986 38,712 107,082 -26.70%
PBT -2,066 2,880 -1,790 2,259 347 2,001 1,822 -
Tax -319 -765 -839 -1,425 -719 -1,006 -416 -16.20%
NP -2,385 2,115 -2,629 834 -372 995 1,406 -
-
NP to SH -2,385 2,115 -2,629 834 -372 995 1,335 -
-
Tax Rate - 26.56% - 63.08% 207.20% 50.27% 22.83% -
Total Cost 69,556 39,712 137,853 102,383 67,358 37,717 105,676 -24.31%
-
Net Worth 78,940 83,508 81,473 84,657 83,177 84,805 73,553 4.82%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 78,940 83,508 81,473 84,657 83,177 84,805 73,553 4.82%
NOSH 41,989 41,964 41,996 41,909 41,797 41,983 36,776 9.23%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -3.55% 5.06% -1.94% 0.81% -0.56% 2.57% 1.31% -
ROE -3.02% 2.53% -3.23% 0.99% -0.45% 1.17% 1.82% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 159.97 99.67 321.99 246.29 160.26 92.21 291.17 -32.89%
EPS -5.68 5.04 -6.26 1.99 -0.89 2.37 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.99 1.94 2.02 1.99 2.02 2.00 -4.03%
Adjusted Per Share Value based on latest NOSH - 42,020
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 46.32 28.85 93.26 71.18 46.20 26.70 73.85 -26.70%
EPS -1.64 1.46 -1.81 0.58 -0.26 0.69 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5444 0.5759 0.5619 0.5838 0.5736 0.5849 0.5073 4.81%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.00 0.80 0.65 0.62 0.64 0.62 0.74 -
P/RPS 0.63 0.80 0.20 0.25 0.40 0.67 0.25 85.07%
P/EPS -17.61 15.87 -10.38 31.16 -71.91 26.16 20.39 -
EY -5.68 6.30 -9.63 3.21 -1.39 3.82 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.34 0.31 0.32 0.31 0.37 27.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 -
Price 1.02 0.865 0.795 0.615 0.68 0.665 0.655 -
P/RPS 0.64 0.87 0.25 0.25 0.42 0.72 0.22 103.65%
P/EPS -17.96 17.16 -12.69 30.90 -76.40 28.06 18.04 -
EY -5.57 5.83 -7.88 3.24 -1.31 3.56 5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.41 0.30 0.34 0.33 0.33 38.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment