[MESB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[MESB] MESB BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 7752.94%
YoY- 6.8%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 103,217 66,986 38,712 107,082 72,689 40,277 17,627 223.13%
PBT 2,259 347 2,001 1,822 407 -190 -461 -
Tax -1,425 -719 -1,006 -416 -504 -9 -190 280.82%
NP 834 -372 995 1,406 -97 -199 -651 -
-
NP to SH 834 -372 995 1,335 17 -270 -537 -
-
Tax Rate 63.08% 207.20% 50.27% 22.83% 123.83% - - -
Total Cost 102,383 67,358 37,717 105,676 72,786 40,476 18,278 213.76%
-
Net Worth 84,657 83,177 84,805 73,553 6,834 278,526 81,808 2.29%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 84,657 83,177 84,805 73,553 6,834 278,526 81,808 2.29%
NOSH 41,909 41,797 41,983 36,776 3,469 142,105 41,953 -0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.81% -0.56% 2.57% 1.31% -0.13% -0.49% -3.69% -
ROE 0.99% -0.45% 1.17% 1.82% 0.25% -0.10% -0.66% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 246.29 160.26 92.21 291.17 2,095.15 28.34 42.02 223.34%
EPS 1.99 -0.89 2.37 3.35 0.49 -0.19 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.99 2.02 2.00 1.97 1.96 1.95 2.36%
Adjusted Per Share Value based on latest NOSH - 41,974
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 71.53 46.42 26.83 74.21 50.38 27.91 12.22 223.06%
EPS 0.58 -0.26 0.69 0.93 0.01 -0.19 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5867 0.5764 0.5877 0.5097 0.0474 1.9303 0.567 2.29%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.62 0.64 0.62 0.74 0.84 0.81 0.88 -
P/RPS 0.25 0.40 0.67 0.25 0.04 2.86 2.09 -75.56%
P/EPS 31.16 -71.91 26.16 20.39 171.43 -426.32 -68.75 -
EY 3.21 -1.39 3.82 4.91 0.58 -0.23 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.37 0.43 0.41 0.45 -21.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 25/08/15 -
Price 0.615 0.68 0.665 0.655 0.76 0.82 0.87 -
P/RPS 0.25 0.42 0.72 0.22 0.04 2.89 2.07 -75.40%
P/EPS 30.90 -76.40 28.06 18.04 155.10 -431.58 -67.97 -
EY 3.24 -1.31 3.56 5.54 0.64 -0.23 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.33 0.33 0.39 0.42 0.45 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment