[MESB] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[MESB] MESB BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 74.53%
YoY- 13350.0%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 135,409 138,339 135,224 137,610 133,791 128,167 107,082 16.92%
PBT -4,203 -911 -1,790 3,674 2,241 4,166 1,704 -
Tax -439 -598 -839 -1,640 -1,126 -1,417 -601 -18.87%
NP -4,642 -1,509 -2,629 2,034 1,115 2,749 1,103 -
-
NP to SH -4,642 -1,509 -2,629 2,152 1,233 2,867 1,335 -
-
Tax Rate - - - 44.64% 50.25% 34.01% 35.27% -
Total Cost 140,051 139,848 137,853 135,576 132,676 125,418 105,979 20.40%
-
Net Worth 78,991 83,508 81,432 84,882 83,702 84,805 83,949 -3.97%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 78,991 83,508 81,432 84,882 83,702 84,805 83,949 -3.97%
NOSH 42,016 41,964 41,975 42,020 42,061 41,983 41,974 0.06%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -3.43% -1.09% -1.94% 1.48% 0.83% 2.14% 1.03% -
ROE -5.88% -1.81% -3.23% 2.54% 1.47% 3.38% 1.59% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 322.27 329.66 322.15 327.48 318.08 305.28 255.11 16.84%
EPS -11.05 -3.60 -6.26 5.12 2.93 6.83 3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.99 1.94 2.02 1.99 2.02 2.00 -4.03%
Adjusted Per Share Value based on latest NOSH - 42,020
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.84 95.87 93.71 95.37 92.72 88.82 74.21 16.91%
EPS -3.22 -1.05 -1.82 1.49 0.85 1.99 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5474 0.5787 0.5644 0.5883 0.5801 0.5877 0.5818 -3.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.00 0.80 0.65 0.62 0.64 0.62 0.74 -
P/RPS 0.31 0.24 0.20 0.19 0.20 0.20 0.29 4.54%
P/EPS -9.05 -22.25 -10.38 12.11 21.83 9.08 23.27 -
EY -11.05 -4.49 -9.64 8.26 4.58 11.01 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.34 0.31 0.32 0.31 0.37 27.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 -
Price 1.02 0.865 0.795 0.615 0.68 0.665 0.655 -
P/RPS 0.32 0.26 0.25 0.19 0.21 0.22 0.26 14.83%
P/EPS -9.23 -24.06 -12.69 12.01 23.20 9.74 20.59 -
EY -10.83 -4.16 -7.88 8.33 4.31 10.27 4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.41 0.30 0.34 0.33 0.33 38.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment