[MESB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MESB] MESB BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -95.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 44,560 31,650 18,095 10,786 66,790 53,083 37,037 -0.18%
PBT 3,725 3,383 902 736 10,975 10,302 8,188 0.80%
Tax -1,236 -1,052 -654 -271 -19 -5 -4 -5.65%
NP 2,489 2,331 248 465 10,956 10,297 8,184 1.21%
-
NP to SH 2,489 2,331 248 465 10,956 10,297 8,184 1.21%
-
Tax Rate 33.18% 31.10% 72.51% 36.82% 0.17% 0.05% 0.05% -
Total Cost 42,071 29,319 17,847 10,321 55,834 42,786 28,853 -0.38%
-
Net Worth 54,421 55,552 53,599 54,116 53,400 54,194 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,000 - - - - - - -100.00%
Div Payout % 80.39% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 54,421 55,552 53,599 54,116 53,400 54,194 0 -100.00%
NOSH 40,016 39,965 39,999 40,086 20,000 19,998 20,000 -0.70%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.59% 7.36% 1.37% 4.31% 16.40% 19.40% 22.10% -
ROE 4.57% 4.20% 0.46% 0.86% 20.52% 19.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 111.36 79.19 45.24 26.91 333.95 265.44 185.19 0.51%
EPS 6.22 5.83 0.62 1.16 54.78 51.49 40.92 1.92%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.36 1.39 1.34 1.35 2.67 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,086
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.88 21.93 12.54 7.47 46.29 36.79 25.67 -0.18%
EPS 1.72 1.62 0.17 0.32 7.59 7.14 5.67 1.21%
DPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3772 0.385 0.3715 0.375 0.3701 0.3756 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.10 2.06 2.50 3.96 0.00 0.00 0.00 -
P/RPS 1.89 2.60 5.53 14.72 0.00 0.00 0.00 -100.00%
P/EPS 33.76 35.32 403.23 341.38 0.00 0.00 0.00 -100.00%
EY 2.96 2.83 0.25 0.29 0.00 0.00 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.48 1.87 2.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 23/10/00 24/07/00 22/05/00 18/02/00 25/10/99 - -
Price 1.60 2.36 2.60 3.26 4.16 0.00 0.00 -
P/RPS 1.44 2.98 5.75 12.12 1.25 0.00 0.00 -100.00%
P/EPS 25.72 40.46 419.35 281.03 7.59 0.00 0.00 -100.00%
EY 3.89 2.47 0.24 0.36 13.17 0.00 0.00 -100.00%
DY 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 1.70 1.94 2.41 1.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment