[MESB] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 10,786 66,790 53,083 37,037 0 145,820 123,423 2.50%
PBT 736 10,975 10,302 8,188 0 9,493 10,459 2.72%
Tax -271 -19 -5 -4 0 -3,614 -2,958 2.45%
NP 465 10,956 10,297 8,184 0 5,879 7,501 2.86%
-
NP to SH 465 10,956 10,297 8,184 0 5,879 7,501 2.86%
-
Tax Rate 36.82% 0.17% 0.05% 0.05% - 38.07% 28.28% -
Total Cost 10,321 55,834 42,786 28,853 0 139,941 115,922 2.48%
-
Net Worth 54,116 53,400 54,194 0 0 43,992 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 54,116 53,400 54,194 0 0 43,992 0 -100.00%
NOSH 40,086 20,000 19,998 20,000 19,996 19,996 19,997 -0.70%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.31% 16.40% 19.40% 22.10% 0.00% 4.03% 6.08% -
ROE 0.86% 20.52% 19.00% 0.00% 0.00% 13.36% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 26.91 333.95 265.44 185.19 0.00 729.22 617.20 3.22%
EPS 1.16 54.78 51.49 40.92 0.00 29.40 37.51 3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 2.67 2.71 0.00 0.00 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.47 46.29 36.79 25.67 0.00 101.06 85.54 2.50%
EPS 0.32 7.59 7.14 5.67 0.00 4.07 5.20 2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3701 0.3756 0.00 0.00 0.3049 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 341.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/05/00 18/02/00 25/10/99 - - - - -
Price 3.26 4.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.12 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 281.03 7.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.36 13.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 1.56 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment