[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2008 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 39.55%
YoY- 15.94%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 51,071 38,919 20,964 66,783 49,515 30,583 14,651 129.03%
PBT 2,145 3,066 1,947 9,402 6,728 4,430 2,137 0.24%
Tax -462 -321 -343 -1,632 -1,160 -675 -426 5.53%
NP 1,683 2,745 1,604 7,770 5,568 3,755 1,711 -1.08%
-
NP to SH 1,762 2,701 1,604 7,770 5,568 3,755 1,711 1.96%
-
Tax Rate 21.54% 10.47% 17.62% 17.36% 17.24% 15.24% 19.93% -
Total Cost 49,388 36,174 19,360 59,013 43,947 26,828 12,940 143.23%
-
Net Worth 56,047 58,554 56,268 54,558 52,343 52,553 50,434 7.25%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 2,402 - - - 1,999 - - -
Div Payout % 136.36% - - - 35.92% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 56,047 58,554 56,268 54,558 52,343 52,553 50,434 7.25%
NOSH 80,090 81,848 80,200 80,020 79,999 80,063 79,953 0.11%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 3.30% 7.05% 7.65% 11.63% 11.25% 12.28% 11.68% -
ROE 3.14% 4.61% 2.85% 14.24% 10.64% 7.15% 3.39% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 63.77 47.55 26.14 83.46 61.89 38.20 18.32 128.81%
EPS 2.20 3.30 2.00 9.71 6.96 4.69 2.14 1.85%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.6998 0.7154 0.7016 0.6818 0.6543 0.6564 0.6308 7.13%
Adjusted Per Share Value based on latest NOSH - 80,109
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 31.92 24.32 13.10 41.74 30.95 19.11 9.16 128.98%
EPS 1.10 1.69 1.00 4.86 3.48 2.35 1.07 1.85%
DPS 1.50 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 0.3503 0.366 0.3517 0.341 0.3272 0.3285 0.3152 7.25%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.57 0.69 0.78 0.78 0.87 0.91 0.95 -
P/RPS 0.89 1.45 2.98 0.93 1.41 2.38 5.18 -68.92%
P/EPS 25.91 20.91 39.00 8.03 12.50 19.40 44.39 -30.04%
EY 3.86 4.78 2.56 12.45 8.00 5.15 2.25 43.07%
DY 5.26 0.00 0.00 0.00 2.87 0.00 0.00 -
P/NAPS 0.81 0.96 1.11 1.14 1.33 1.39 1.51 -33.85%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 23/03/09 19/12/08 26/08/08 23/06/08 28/03/08 19/12/07 29/08/07 -
Price 0.57 0.49 0.96 0.78 0.78 0.89 0.98 -
P/RPS 0.89 1.03 3.67 0.93 1.26 2.33 5.35 -69.58%
P/EPS 25.91 14.85 48.00 8.03 11.21 18.98 45.79 -31.47%
EY 3.86 6.73 2.08 12.45 8.92 5.27 2.18 46.10%
DY 5.26 0.00 0.00 0.00 3.21 0.00 0.00 -
P/NAPS 0.81 0.68 1.37 1.14 1.19 1.36 1.55 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment