[SUPERLN] YoY Quarter Result on 31-Jan-2008 [#3]

Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- 0.54%
YoY- 9.55%
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 15,505 14,616 12,152 19,132 16,850 0 -
PBT 479 1,129 -920 2,537 1,932 0 -
Tax -151 -292 -141 -483 -57 0 -
NP 328 837 -1,061 2,054 1,875 0 -
-
NP to SH 418 1,006 -938 2,054 1,875 0 -
-
Tax Rate 31.52% 25.86% - 19.04% 2.95% - -
Total Cost 15,177 13,779 13,213 17,078 14,975 0 -
-
Net Worth 69,765 57,182 56,103 52,293 39,936 0 -
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - 1,397 2,405 1,998 - - -
Div Payout % - 138.89% 0.00% 97.28% - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 69,765 57,182 56,103 52,293 39,936 0 -
NOSH 101,951 79,841 80,170 79,922 67,689 0 -
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 2.12% 5.73% -8.73% 10.74% 11.13% 0.00% -
ROE 0.60% 1.76% -1.67% 3.93% 4.69% 0.00% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 15.21 18.31 15.16 23.94 24.89 0.00 -
EPS 0.41 1.26 -1.17 2.57 2.77 0.00 -
DPS 0.00 1.75 3.00 2.50 0.00 0.00 -
NAPS 0.6843 0.7162 0.6998 0.6543 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,922
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 9.77 9.21 7.66 12.05 10.62 0.00 -
EPS 0.26 0.63 -0.59 1.29 1.18 0.00 -
DPS 0.00 0.88 1.52 1.26 0.00 0.00 -
NAPS 0.4395 0.3603 0.3535 0.3295 0.2516 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 - - -
Price 0.38 0.45 0.57 0.87 0.00 0.00 -
P/RPS 2.50 2.46 3.76 3.63 0.00 0.00 -
P/EPS 92.68 35.71 -48.72 33.85 0.00 0.00 -
EY 1.08 2.80 -2.05 2.95 0.00 0.00 -
DY 0.00 3.89 5.26 2.87 0.00 0.00 -
P/NAPS 0.56 0.63 0.81 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 28/03/11 25/03/10 23/03/09 28/03/08 20/04/07 - -
Price 0.37 0.45 0.57 0.78 0.00 0.00 -
P/RPS 2.43 2.46 3.76 3.26 0.00 0.00 -
P/EPS 90.24 35.71 -48.72 30.35 0.00 0.00 -
EY 1.11 2.80 -2.05 3.29 0.00 0.00 -
DY 0.00 3.89 5.26 3.21 0.00 0.00 -
P/NAPS 0.54 0.63 0.81 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment