[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2019 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- 19.37%
YoY- -16.09%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 82,828 56,386 28,222 105,703 78,296 52,771 25,720 117.61%
PBT 9,615 6,744 3,232 14,057 11,691 9,673 3,939 80.99%
Tax -2,314 -1,596 -747 -3,765 -3,069 -2,597 -1,091 64.85%
NP 7,301 5,148 2,485 10,292 8,622 7,076 2,848 86.98%
-
NP to SH 7,301 5,148 2,485 10,292 8,622 7,076 2,848 86.98%
-
Tax Rate 24.07% 23.67% 23.11% 26.78% 26.25% 26.85% 27.70% -
Total Cost 75,527 51,238 25,737 95,411 69,674 45,695 22,872 121.26%
-
Net Worth 128,116 128,186 125,364 124,110 123,984 124,655 120,031 4.42%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 4,841 3,016 1,190 4,842 4,842 3,016 1,190 154.18%
Div Payout % 66.31% 58.59% 47.91% 47.05% 56.16% 42.63% 41.82% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 128,116 128,186 125,364 124,110 123,984 124,655 120,031 4.42%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 8.81% 9.13% 8.81% 9.74% 11.01% 13.41% 11.07% -
ROE 5.70% 4.02% 1.98% 8.29% 6.95% 5.68% 2.37% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 52.18 35.52 17.78 66.58 49.31 33.24 16.20 117.63%
EPS 4.60 3.24 1.57 6.48 5.43 4.46 1.79 87.29%
DPS 3.05 1.90 0.75 3.05 3.05 1.90 0.75 154.12%
NAPS 0.8071 0.8075 0.7897 0.7817 0.7809 0.7851 0.7559 4.45%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 51.77 35.24 17.64 66.06 48.94 32.98 16.08 117.57%
EPS 4.56 3.22 1.55 6.43 5.39 4.42 1.78 86.90%
DPS 3.03 1.89 0.74 3.03 3.03 1.89 0.74 155.28%
NAPS 0.8007 0.8012 0.7835 0.7757 0.7749 0.7791 0.7502 4.42%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.80 0.985 0.89 1.06 1.27 1.16 1.13 -
P/RPS 1.53 2.77 5.01 1.59 2.58 3.49 6.98 -63.54%
P/EPS 17.39 30.37 56.86 16.35 23.39 26.03 63.00 -57.50%
EY 5.75 3.29 1.76 6.12 4.28 3.84 1.59 135.05%
DY 3.81 1.93 0.84 2.88 2.40 1.64 0.66 220.77%
P/NAPS 0.99 1.22 1.13 1.36 1.63 1.48 1.49 -23.79%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 13/03/20 09/12/19 26/09/19 25/06/19 22/03/19 12/12/18 18/09/18 -
Price 0.60 0.99 0.915 1.00 1.29 1.26 1.20 -
P/RPS 1.15 2.79 5.15 1.50 2.62 3.79 7.41 -71.02%
P/EPS 13.05 30.53 58.45 15.43 23.75 28.27 66.91 -66.26%
EY 7.67 3.28 1.71 6.48 4.21 3.54 1.49 197.24%
DY 5.08 1.92 0.82 3.05 2.36 1.51 0.62 304.87%
P/NAPS 0.74 1.23 1.16 1.28 1.65 1.60 1.59 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment