[SUPERLN] YoY Annual (Unaudited) Result on 30-Apr-2019 [#4]

Stock

[SUPERLN] SUPERLON HOLDINGS BHD

Announcement Date

25-Jun-2019

Admission Sponsor

Sponsor

Financial Year

30-Apr-2019

Quarter

30-Apr-2019 [#4]

Profit Trend

YoY- -16.09%

Quarter Report

SUPERLN's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Annual (Unaudited) Result
Revenue	92,054	100,628	101,619	105,703	109,385	106,269	90,411	0.30%
YoY %	-8.52%	-0.98%	-3.86%	-3.37%	2.93%	17.54%	-	-
Horiz. %	101.82%	111.30%	112.40%	116.91%	120.99%	117.54%	100.00%	-
PBT	7,404	15,221	11,248	14,057	15,862	30,223	21,362	-16.18%
YoY %	-51.36%	35.32%	-19.98%	-11.38%	-47.52%	41.48%	-	-
Horiz. %	34.66%	71.25%	52.65%	65.80%	74.25%	141.48%	100.00%	-
Tax	-1,194	-2,045	-2,625	-3,765	-3,596	-6,508	-4,702	-20.41%
YoY %	41.61%	22.10%	30.28%	-4.70%	44.74%	-38.41%	-	-
Horiz. %	25.39%	43.49%	55.83%	80.07%	76.48%	138.41%	100.00%	-
NP	6,210	13,176	8,623	10,292	12,266	23,715	16,660	-15.15%
YoY %	-52.87%	52.80%	-16.22%	-16.09%	-48.28%	42.35%	-	-
Horiz. %	37.27%	79.09%	51.76%	61.78%	73.63%	142.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	6,210	13,176	8,623	10,292	12,266	23,715	16,660	-15.15%
YoY %	-52.87%	52.80%	-16.22%	-16.09%	-48.28%	42.35%	-	-
Horiz. %	37.27%	79.09%	51.76%	61.78%	73.63%	142.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	16.13%	13.44%	23.34%	26.78%	22.67%	21.53%	22.01%	-
YoY %	20.01%	-42.42%	-12.85%	18.13%	5.29%	-2.18%	-	-
Horiz. %	73.28%	61.06%	106.04%	121.67%	103.00%	97.82%	100.00%	-
Total Cost	85,844	87,452	92,996	95,411	97,119	82,554	73,751	2.56%
YoY %	-1.84%	-5.96%	-2.53%	-1.76%	17.64%	11.94%	-	-
Horiz. %	116.40%	118.58%	126.09%	129.37%	131.68%	111.94%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	142,786	135,770	128,701	124,110	11,800,427	107,991	89,454	8.10%
YoY %	5.17%	5.49%	3.70%	-98.95%	10,827.23%	20.72%	-	-
Horiz. %	159.62%	151.78%	143.87%	138.74%	13,191.61%	120.72%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Dividend
Div	2,380	4,999	4,841	4,842	5,558	8,734	7,146	-16.73%
YoY %	-52.39%	3.26%	-0.02%	-12.88%	-36.36%	22.22%	-	-
Horiz. %	33.31%	69.96%	67.74%	67.76%	77.78%	122.22%	100.00%	-
Div Payout %	38.34%	37.95%	56.15%	47.05%	45.31%	36.83%	42.90%	-
YoY %	1.03%	-32.41%	19.34%	3.84%	23.02%	-14.15%	-	-
Horiz. %	89.37%	88.46%	130.89%	109.67%	105.62%	85.85%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Equity
Net Worth	142,786	135,770	128,701	124,110	11,800,427	107,991	89,454	8.10%
YoY %	5.17%	5.49%	3.70%	-98.95%	10,827.23%	20.72%	-	-
Horiz. %	159.62%	151.78%	143.87%	138.74%	13,191.61%	120.72%	100.00%	-
NOSH	160,000	160,000	160,000	160,000	160,000	80,000	79,408	12.37%
YoY %	0.00%	0.00%	0.00%	0.00%	100.00%	0.75%	-	-
Horiz. %	201.49%	201.49%	201.49%	201.49%	201.49%	100.75%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Ratio Analysis
NP Margin	6.75%	13.09%	8.49%	9.74%	11.21%	22.32%	18.43%	-
YoY %	-48.43%	54.18%	-12.83%	-13.11%	-49.78%	21.11%	-	-
Horiz. %	36.63%	71.03%	46.07%	52.85%	60.82%	121.11%	100.00%	-
ROE	4.35%	9.70%	6.70%	8.29%	0.10%	21.96%	18.62%	-
YoY %	-55.15%	44.78%	-19.18%	8,190.00%	-99.54%	17.94%	-	-
Horiz. %	23.36%	52.09%	35.98%	44.52%	0.54%	117.94%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Per Share
RPS	58.00	63.40	64.02	66.58	68.88	133.84	113.85	-10.62%
YoY %	-8.52%	-0.97%	-3.84%	-3.34%	-48.54%	17.56%	-	-
Horiz. %	50.94%	55.69%	56.23%	58.48%	60.50%	117.56%	100.00%	-
EPS	3.91	8.30	5.43	6.48	7.72	29.87	20.98	-24.41%
YoY %	-52.89%	52.85%	-16.20%	-16.06%	-74.15%	42.37%	-	-
Horiz. %	18.64%	39.56%	25.88%	30.89%	36.80%	142.37%	100.00%	-
DPS	1.50	3.15	3.05	3.05	3.50	11.00	9.00	-25.80%
YoY %	-52.38%	3.28%	0.00%	-12.86%	-68.18%	22.22%	-	-
Horiz. %	16.67%	35.00%	33.89%	33.89%	38.89%	122.22%	100.00%	-
NAPS	0.8996	0.8554	0.8108	0.7817	74.31	1.3601	1.1265	-3.67%
YoY %	5.17%	5.50%	3.72%	-98.95%	5,363.57%	20.74%	-	-
Horiz. %	79.86%	75.93%	71.98%	69.39%	6,596.54%	120.74%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Adjusted Per Share Value based on latest NOSH - 160,000
RPS	57.53	62.89	63.51	66.06	68.37	66.42	56.51	0.29%
YoY %	-8.52%	-0.98%	-3.86%	-3.38%	2.94%	17.54%	-	-
Horiz. %	101.80%	111.29%	112.39%	116.90%	120.99%	117.54%	100.00%	-
EPS	3.88	8.24	5.39	6.43	7.67	14.82	10.41	-15.16%
YoY %	-52.91%	52.88%	-16.17%	-16.17%	-48.25%	42.36%	-	-
Horiz. %	37.27%	79.15%	51.78%	61.77%	73.68%	142.36%	100.00%	-
DPS	1.49	3.12	3.03	3.03	3.47	5.46	4.47	-16.72%
YoY %	-52.24%	2.97%	0.00%	-12.68%	-36.45%	22.15%	-	-
Horiz. %	33.33%	69.80%	67.79%	67.79%	77.63%	122.15%	100.00%	-
NAPS	0.8924	0.8486	0.8044	0.7757	73.7527	0.6749	0.5591	8.10%
YoY %	5.16%	5.49%	3.70%	-98.95%	10,827.94%	20.71%	-	-
Horiz. %	159.61%	151.78%	143.87%	138.74%	13,191.33%	120.71%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/04/22	30/04/21	30/04/20	30/04/19	30/04/18	28/04/17	29/04/16	-
Price	0.725	0.925	0.705	1.06	1.20	3.40	1.97	-
P/RPS	1.25	1.46	1.10	1.59	1.74	2.54	1.73	-5.26%
YoY %	-14.38%	32.73%	-30.82%	-8.62%	-31.50%	46.82%	-	-
Horiz. %	72.25%	84.39%	63.58%	91.91%	100.58%	146.82%	100.00%	-
P/EPS	18.53	11.14	12.98	16.35	15.54	11.38	9.39	11.98%
YoY %	66.34%	-14.18%	-20.61%	5.21%	36.56%	21.19%	-	-
Horiz. %	197.34%	118.64%	138.23%	174.12%	165.50%	121.19%	100.00%	-
EY	5.40	8.97	7.71	6.12	6.44	8.78	10.65	-10.69%
YoY %	-39.80%	16.34%	25.98%	-4.97%	-26.65%	-17.56%	-	-
Horiz. %	50.70%	84.23%	72.39%	57.46%	60.47%	82.44%	100.00%	-
DY	2.07	3.41	4.33	2.88	2.92	3.24	4.57	-12.36%
YoY %	-39.30%	-21.25%	50.35%	-1.37%	-9.88%	-29.10%	-	-
Horiz. %	45.30%	74.62%	94.75%	63.02%	63.89%	70.90%	100.00%	-
P/NAPS	0.81	1.08	0.87	1.36	0.02	2.50	1.75	-12.04%
YoY %	-25.00%	24.14%	-36.03%	6,700.00%	-99.20%	42.86%	-	-
Horiz. %	46.29%	61.71%	49.71%	77.71%	1.14%	142.86%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Price Multiplier on Announcement Date
Date	30/06/22	29/06/21	29/06/20	25/06/19	22/06/18	20/06/17	24/06/16	-
Price	0.69	0.91	0.68	1.00	1.24	1.92	2.25	-
P/RPS	1.19	1.44	1.06	1.50	1.80	1.43	1.98	-8.13%
YoY %	-17.36%	35.85%	-29.33%	-16.67%	25.87%	-27.78%	-	-
Horiz. %	60.10%	72.73%	53.54%	75.76%	90.91%	72.22%	100.00%	-
P/EPS	17.64	10.96	12.52	15.43	16.05	6.43	10.72	8.65%
YoY %	60.95%	-12.46%	-18.86%	-3.86%	149.61%	-40.02%	-	-
Horiz. %	164.55%	102.24%	116.79%	143.94%	149.72%	59.98%	100.00%	-
EY	5.67	9.12	7.99	6.48	6.23	15.56	9.32	-7.94%
YoY %	-37.83%	14.14%	23.30%	4.01%	-59.96%	66.95%	-	-
Horiz. %	60.84%	97.85%	85.73%	69.53%	66.85%	166.95%	100.00%	-
DY	2.17	3.46	4.49	3.05	2.82	5.73	4.00	-9.68%
YoY %	-37.28%	-22.94%	47.21%	8.16%	-50.79%	43.25%	-	-
Horiz. %	54.25%	86.50%	112.25%	76.25%	70.50%	143.25%	100.00%	-
P/NAPS	0.77	1.06	0.84	1.28	0.02	1.41	2.00	-14.70%
YoY %	-27.36%	26.19%	-34.38%	6,300.00%	-98.58%	-29.50%	-	-
Horiz. %	38.50%	53.00%	42.00%	64.00%	1.00%	70.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 24 April 2024

MQ Trader

MQ Trading Signals

2024-04-25 16:25:00

EMA 5

5 Mins

BUY

2024-04-25 16:25:00

ADX

5 Mins

BUY

2024-04-25 16:25:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-25 16:20:00

VOLUME BREAKOUT

10 Mins

BUY

2024-04-25 16:00:00

ADX

Hourly

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

358

PTRANS

PERAK TRANSIT BERHAD

342

HLIND

HONG LEONG INDUSTRIES BHD

338

SAPNRG

SAPURA ENERGY BERHAD

289

DNEX

DAGANG NEXCHANGE BERHAD

278

YTLPOWR

YTL POWER INTERNATIONAL BHD

254

MYEG

MY E.G. SERVICES BHD

224

GENTING

GENTING BHD

205

PBBANK

PUBLIC BANK BHD

180

Daily Stocks

HSI-CVW

0.25

+0.02

131,490,800

SAPNRG

0.045

0.00

122,250,200

ICONIC-WA

0.02

0.00

118,654,100

BJCORP

0.30

+0.015

112,098,300

HSI-HUS

0.12

-0.02

105,564,900

HSI-HSZ

0.285

-0.025

96,528,600

INGENIEU

0.11

-0.02

92,198,500

EKOVEST

0.45

-0.01

71,791,600

FITTERS

0.05

+0.005

62,822,000

BPURI

0.07

-0.005

53,628,300

More active Stocks

NESTLE

126.90

+0.60

84,500

HEIM

23.40

+0.40

124,500

UTDPLT

26.38

+0.28

438,100

CRESNDO

3.88

+0.27

1,323,500

KLCC

7.70

+0.16

128,600

HSI-CVX

0.885

+0.155

2,000

PANAMY

19.12

+0.12

70,600

HLFG

16.78

+0.10

175,700

HSI-CV5

0.56

+0.10

8,300

NPC

1.80

+0.10

7,600

More gainer Stocks

HSI-HS9

0.92

-0.39

2,000

MPI

29.90

-0.32

81,300

ALLIANZ

20.90

-0.22

32,700

PIE

5.85

-0.18

1,054,900

AMLEX

0.25

-0.18

70,000

NVIDIA-C1

4.09

-0.17

35,600

HSI-HUT

0.48

-0.155

25,000

PINGAN-H8

0.035

-0.125

8,500

AIRPORT

9.88

-0.12

7,217,000

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More