[SUPERLN] QoQ Cumulative Quarter Result on 31-Jul-2019 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- -75.86%
YoY- -12.75%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 101,619 82,828 56,386 28,222 105,703 78,296 52,771 54.84%
PBT 11,248 9,615 6,744 3,232 14,057 11,691 9,673 10.59%
Tax -2,625 -2,314 -1,596 -747 -3,765 -3,069 -2,597 0.71%
NP 8,623 7,301 5,148 2,485 10,292 8,622 7,076 14.10%
-
NP to SH 8,623 7,301 5,148 2,485 10,292 8,622 7,076 14.10%
-
Tax Rate 23.34% 24.07% 23.67% 23.11% 26.78% 26.25% 26.85% -
Total Cost 92,996 75,527 51,238 25,737 95,411 69,674 45,695 60.66%
-
Net Worth 128,701 128,116 128,186 125,364 124,110 123,984 124,655 2.15%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 4,841 4,841 3,016 1,190 4,842 4,842 3,016 37.12%
Div Payout % 56.15% 66.31% 58.59% 47.91% 47.05% 56.16% 42.63% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 128,701 128,116 128,186 125,364 124,110 123,984 124,655 2.15%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 8.49% 8.81% 9.13% 8.81% 9.74% 11.01% 13.41% -
ROE 6.70% 5.70% 4.02% 1.98% 8.29% 6.95% 5.68% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 64.02 52.18 35.52 17.78 66.58 49.31 33.24 54.86%
EPS 5.43 4.60 3.24 1.57 6.48 5.43 4.46 14.03%
DPS 3.05 3.05 1.90 0.75 3.05 3.05 1.90 37.13%
NAPS 0.8108 0.8071 0.8075 0.7897 0.7817 0.7809 0.7851 2.17%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 64.02 52.18 35.52 17.78 66.59 49.33 33.25 54.83%
EPS 5.43 4.60 3.24 1.57 6.48 5.43 4.46 14.03%
DPS 3.05 3.05 1.90 0.75 3.05 3.05 1.90 37.13%
NAPS 0.8108 0.8072 0.8076 0.7898 0.7819 0.7811 0.7853 2.15%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.705 0.80 0.985 0.89 1.06 1.27 1.16 -
P/RPS 1.10 1.53 2.77 5.01 1.59 2.58 3.49 -53.71%
P/EPS 12.98 17.39 30.37 56.86 16.35 23.39 26.03 -37.14%
EY 7.71 5.75 3.29 1.76 6.12 4.28 3.84 59.22%
DY 4.33 3.81 1.93 0.84 2.88 2.40 1.64 91.14%
P/NAPS 0.87 0.99 1.22 1.13 1.36 1.63 1.48 -29.84%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 13/03/20 09/12/19 26/09/19 25/06/19 22/03/19 12/12/18 -
Price 0.68 0.60 0.99 0.915 1.00 1.29 1.26 -
P/RPS 1.06 1.15 2.79 5.15 1.50 2.62 3.79 -57.26%
P/EPS 12.52 13.05 30.53 58.45 15.43 23.75 28.27 -41.92%
EY 7.99 7.67 3.28 1.71 6.48 4.21 3.54 72.15%
DY 4.49 5.08 1.92 0.82 3.05 2.36 1.51 106.91%
P/NAPS 0.84 0.74 1.23 1.16 1.28 1.65 1.60 -34.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment