[HELP] QoQ Cumulative Quarter Result on 31-Jan-2007 [#1]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- -84.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 61,701 44,141 31,991 13,368 53,506 0 0 -
PBT 13,398 9,207 7,267 1,886 11,975 0 0 -
Tax -3,742 -3,000 -2,363 -627 -3,944 0 0 -
NP 9,656 6,207 4,904 1,259 8,031 0 0 -
-
NP to SH 9,668 6,232 4,929 1,273 8,056 0 0 -
-
Tax Rate 27.93% 32.58% 32.52% 33.24% 32.94% - - -
Total Cost 52,045 37,934 27,087 12,109 45,475 0 0 -
-
Net Worth 66,064 61,464 58,467 0 0 0 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 2,416 - - - - - - -
Div Payout % 25.00% - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 66,064 61,464 58,467 0 0 0 0 -
NOSH 80,566 77,802 74,009 74,882 0 0 0 -
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 15.65% 14.06% 15.33% 9.42% 15.01% 0.00% 0.00% -
ROE 14.63% 10.14% 8.43% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 76.58 56.73 43.23 17.85 0.00 0.00 0.00 -
EPS 12.00 8.01 6.66 1.70 0.00 0.00 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.79 0.79 0.00 0.72 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,882
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 42.88 30.68 22.23 9.29 37.19 0.00 0.00 -
EPS 6.72 4.33 3.43 0.88 5.60 0.00 0.00 -
DPS 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.4272 0.4064 0.00 0.72 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 - - - - - -
Price 1.59 0.98 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.08 1.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.25 12.23 0.00 0.00 0.00 0.00 0.00 -
EY 7.55 8.17 0.00 0.00 0.00 0.00 0.00 -
DY 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 21/12/07 26/09/07 26/06/07 - - - - -
Price 1.39 1.46 0.89 0.00 0.00 0.00 0.00 -
P/RPS 1.82 2.57 2.06 0.00 0.00 0.00 0.00 -
P/EPS 11.58 18.23 13.36 0.00 0.00 0.00 0.00 -
EY 8.63 5.49 7.48 0.00 0.00 0.00 0.00 -
DY 2.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.85 1.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment