[NGGB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 31.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 40,127 30,208 13,698 35,320 27,305 18,989 9,199 166.73%
PBT 6,523 5,185 2,396 6,767 5,838 4,221 1,895 127.80%
Tax -1,845 -1,610 -738 -579 -1,120 -785 -289 243.74%
NP 4,678 3,575 1,658 6,188 4,718 3,436 1,606 103.82%
-
NP to SH 4,678 3,575 1,658 6,188 4,718 3,436 1,606 103.82%
-
Tax Rate 28.28% 31.05% 30.80% 8.56% 19.18% 18.60% 15.25% -
Total Cost 35,449 26,633 12,040 29,132 22,587 15,553 7,593 179.07%
-
Net Worth 55,690 52,785 5,126 40,641 36,432 30,212 18,325 109.66%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 55,690 52,785 5,126 40,641 36,432 30,212 18,325 109.66%
NOSH 79,557 79,977 8,009 65,550 60,720 51,207 33,319 78.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 11.66% 11.83% 12.10% 17.52% 17.28% 18.09% 17.46% -
ROE 8.40% 6.77% 32.34% 15.23% 12.95% 11.37% 8.76% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 50.44 37.77 171.02 53.88 44.97 37.08 27.61 49.38%
EPS 5.88 4.47 20.70 9.44 7.77 6.71 4.82 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.66 0.64 0.62 0.60 0.59 0.55 17.42%
Adjusted Per Share Value based on latest NOSH - 79,891
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.78 2.84 1.29 3.32 2.57 1.79 0.87 166.02%
EPS 0.44 0.34 0.16 0.58 0.44 0.32 0.15 104.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0497 0.0048 0.0382 0.0343 0.0284 0.0172 110.01%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.38 0.38 0.39 0.50 0.39 0.51 0.00 -
P/RPS 0.75 1.01 0.23 0.93 0.87 1.38 0.00 -
P/EPS 6.46 8.50 1.88 5.30 5.02 7.60 0.00 -
EY 15.47 11.76 53.08 18.88 19.92 13.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.61 0.81 0.65 0.86 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 25/02/09 31/10/08 29/08/08 16/05/08 21/02/08 15/11/07 -
Price 0.52 0.36 0.34 0.32 0.50 0.41 0.00 -
P/RPS 1.03 0.95 0.20 0.59 1.11 1.11 0.00 -
P/EPS 8.84 8.05 1.64 3.39 6.44 6.11 0.00 -
EY 11.31 12.42 60.88 29.50 15.54 16.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.53 0.52 0.83 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment