[NGGB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 113.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 13,698 35,320 27,305 18,989 9,199 0 0 -
PBT 2,396 6,767 5,838 4,221 1,895 0 0 -
Tax -738 -579 -1,120 -785 -289 0 0 -
NP 1,658 6,188 4,718 3,436 1,606 0 0 -
-
NP to SH 1,658 6,188 4,718 3,436 1,606 0 0 -
-
Tax Rate 30.80% 8.56% 19.18% 18.60% 15.25% - - -
Total Cost 12,040 29,132 22,587 15,553 7,593 0 0 -
-
Net Worth 5,126 40,641 36,432 30,212 18,325 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 5,126 40,641 36,432 30,212 18,325 0 0 -
NOSH 8,009 65,550 60,720 51,207 33,319 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 12.10% 17.52% 17.28% 18.09% 17.46% 0.00% 0.00% -
ROE 32.34% 15.23% 12.95% 11.37% 8.76% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 171.02 53.88 44.97 37.08 27.61 0.00 0.00 -
EPS 20.70 9.44 7.77 6.71 4.82 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.60 0.59 0.55 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,056
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.29 3.32 2.57 1.79 0.87 0.00 0.00 -
EPS 0.16 0.58 0.44 0.32 0.15 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0382 0.0343 0.0284 0.0172 0.54 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.39 0.50 0.39 0.51 0.00 0.00 0.00 -
P/RPS 0.23 0.93 0.87 1.38 0.00 0.00 0.00 -
P/EPS 1.88 5.30 5.02 7.60 0.00 0.00 0.00 -
EY 53.08 18.88 19.92 13.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.81 0.65 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 31/10/08 29/08/08 16/05/08 21/02/08 15/11/07 - - -
Price 0.34 0.32 0.50 0.41 0.00 0.00 0.00 -
P/RPS 0.20 0.59 1.11 1.11 0.00 0.00 0.00 -
P/EPS 1.64 3.39 6.44 6.11 0.00 0.00 0.00 -
EY 60.88 29.50 15.54 16.37 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.83 0.69 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment