[NGGB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 43.05%
YoY- 306.69%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 11,016 65,205 33,878 23,314 9,970 51,299 37,002 -55.44%
PBT 1,110 13,486 2,499 1,422 1,037 9,953 632 45.61%
Tax 0 -11 0 0 0 -17 0 -
NP 1,110 13,475 2,499 1,422 1,037 9,936 632 45.61%
-
NP to SH 1,131 13,610 2,605 1,482 1,036 9,997 718 35.41%
-
Tax Rate 0.00% 0.08% 0.00% 0.00% 0.00% 0.17% 0.00% -
Total Cost 9,906 51,730 31,379 21,892 8,933 41,363 36,370 -58.01%
-
Net Worth 281,025 271,027 261,553 253,767 253,490 236,850 204,070 23.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 281,025 271,027 261,553 253,767 253,490 236,850 204,070 23.80%
NOSH 825,733 787,153 783,743 769,828 769,828 762,943 727,291 8.83%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.08% 20.67% 7.38% 6.10% 10.40% 19.37% 1.71% -
ROE 0.40% 5.02% 1.00% 0.58% 0.41% 4.22% 0.35% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.37 8.42 4.40 3.03 1.30 7.36 5.44 -60.15%
EPS 0.14 1.76 0.34 0.19 0.13 1.44 0.11 17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.34 0.33 0.33 0.34 0.30 10.83%
Adjusted Per Share Value based on latest NOSH - 769,828
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.09 6.42 3.34 2.30 0.98 5.05 3.64 -55.27%
EPS 0.11 1.34 0.26 0.15 0.10 0.98 0.07 35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.267 0.2576 0.25 0.2497 0.2333 0.201 23.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.99 0.75 0.81 0.865 0.915 1.03 0.775 -
P/RPS 72.16 8.91 18.39 28.53 70.50 13.99 14.25 195.17%
P/EPS 702.83 42.67 239.20 448.84 678.44 71.77 734.24 -2.87%
EY 0.14 2.34 0.42 0.22 0.15 1.39 0.14 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.14 2.38 2.62 2.77 3.03 2.58 6.36%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 29/11/22 29/08/22 26/05/22 24/02/22 25/11/21 -
Price 0.85 1.11 0.75 0.84 0.875 1.06 1.11 -
P/RPS 61.95 13.18 17.03 27.71 67.42 14.39 20.41 109.77%
P/EPS 603.44 63.16 221.48 435.87 648.78 73.86 1,051.62 -30.97%
EY 0.17 1.58 0.45 0.23 0.15 1.35 0.10 42.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 3.17 2.21 2.55 2.65 3.12 3.70 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment