[NGGB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -89.64%
YoY- 153.92%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 65,205 33,878 23,314 9,970 51,299 37,002 19,543 122.79%
PBT 13,486 2,499 1,422 1,037 9,953 632 -697 -
Tax -11 0 0 0 -17 0 0 -
NP 13,475 2,499 1,422 1,037 9,936 632 -697 -
-
NP to SH 13,610 2,605 1,482 1,036 9,997 718 -717 -
-
Tax Rate 0.08% 0.00% 0.00% 0.00% 0.17% 0.00% - -
Total Cost 51,730 31,379 21,892 8,933 41,363 36,370 20,240 86.61%
-
Net Worth 271,027 261,553 253,767 253,490 236,850 204,070 185,739 28.56%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 271,027 261,553 253,767 253,490 236,850 204,070 185,739 28.56%
NOSH 787,153 783,743 769,828 769,828 762,943 727,291 695,750 8.55%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 20.67% 7.38% 6.10% 10.40% 19.37% 1.71% -3.57% -
ROE 5.02% 1.00% 0.58% 0.41% 4.22% 0.35% -0.39% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.42 4.40 3.03 1.30 7.36 5.44 2.95 100.83%
EPS 1.76 0.34 0.19 0.13 1.44 0.11 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.33 0.33 0.34 0.30 0.28 15.99%
Adjusted Per Share Value based on latest NOSH - 769,828
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.42 3.34 2.30 0.98 5.05 3.64 1.92 123.11%
EPS 1.34 0.26 0.15 0.10 0.98 0.07 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.267 0.2576 0.25 0.2497 0.2333 0.201 0.183 28.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.75 0.81 0.865 0.915 1.03 0.775 0.595 -
P/RPS 8.91 18.39 28.53 70.50 13.99 14.25 20.20 -41.96%
P/EPS 42.67 239.20 448.84 678.44 71.77 734.24 -550.48 -
EY 2.34 0.42 0.22 0.15 1.39 0.14 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.38 2.62 2.77 3.03 2.58 2.13 0.31%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 26/05/22 24/02/22 25/11/21 15/09/21 -
Price 1.11 0.75 0.84 0.875 1.06 1.11 0.815 -
P/RPS 13.18 17.03 27.71 67.42 14.39 20.41 27.66 -38.91%
P/EPS 63.16 221.48 435.87 648.78 73.86 1,051.62 -754.02 -
EY 1.58 0.45 0.23 0.15 1.35 0.10 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 2.21 2.55 2.65 3.12 3.70 2.91 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment